INR 9.6
(-1.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.27 Million | 3.96 Million | 4.43 Million | 7.71 Million | 6.63 Million |
Cost of Revenue | 2.07 Million | 1.88 Million | 2.53 Million | 1.65 Million | 1.37 Million |
Gross Profit | 1.19 Million | 2.07 Million | 1.9 Million | 6.06 Million | 5.26 Million |
Operating Expenses | 1.6 Million | 1.87 Million | 1.99 Million | 1.97 Million | 1.91 Million |
Selling, General and Administrative Expenses | - | 646.2 Thousand | 535.57 Thousand | 1.13 Million | 261.38 Thousand |
Research and Development Expenses | - | 2736.00 | 7500.00 | 29 Thousand | - |
Other Expenses | 1.6 Million | 18 Thousand | - | 22 Thousand | 3000.00 |
Cost and Expenses | 3.68 Million | 3.76 Million | 4.52 Million | 3.63 Million | 3.28 Million |
Operating Income | - | 194.9 Thousand | -93.61 Thousand | 4.07 Million | 3.34 Million |
Interest Expense | 42 Thousand | 443.89 Thousand | 191.7 Thousand | 20.97 Thousand | - |
Income Tax Expense | -53 Thousand | -62.66 Thousand | -71.8 Thousand | 886.52 Thousand | 1 Million |
Earnings before Tax | -451 Thousand | -248.98 Thousand | -285.31 Thousand | 4 Million | 3.34 Million |
Net Income | -398 Thousand | -186.32 Thousand | -213.5 Thousand | 3.11 Million | 2.34 Million |
Earnings Per Share Basic | -0.10 | -0.04 | -0.04 | 0.62 | 0.47 |
Earnings Per Share Diluted | -0.10 | -0.04 | -0.04 | 0.62 | 0.47 |
Weighted Average Shares Outstanding | 4.1 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.37 | 0.52 | 0.43 | 0.79 | 0.79 |
EBIT Margin | 0.00 | 0.20 | 0.18 | 0.54 | 0.50 |
Profit Margin | -0.12 | -0.05 | -0.05 | 0.40 | 0.35 |
EBITDA | 12 Thousand | 811 Thousand | 808.1 Thousand | 4.13 Million | 3.34 Million |
Earnings Before Tax Margin | - | 0.05 | -0.02 | 0.53 | 0.50 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 793 Thousand | 810 Thousand | 3.27 Million | 789 Thousand | 783 Thousand | 888 Thousand |
Cost of Revenue | 817 Thousand | 471 Thousand | 2.07 Million | 377 Thousand | 410 Thousand | 817 Thousand |
Gross Profit | -24 Thousand | 339 Thousand | 1.19 Million | 412 Thousand | 373 Thousand | 71 Thousand |
Operating Expenses | 430 Thousand | 448 Thousand | 1.6 Million | 349 Thousand | 398 Thousand | 408 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.24 Million | 919 Thousand | 3.68 Million | 726 Thousand | 808 Thousand | 1.22 Million |
Operating Income | -484 Thousand | -109 Thousand | -409 Thousand | 63 Thousand | -25 Thousand | -337 Thousand |
Interest Expense | 3000.00 | 5000.00 | 42 Thousand | 8000.00 | 13 Thousand | 17 Thousand |
Income Tax Expense | 2000.00 | -53 Thousand | -53 Thousand | 14 Thousand | -8000.00 | -8000.00 |
Earnings before Tax | -487 Thousand | -114 Thousand | -451 Thousand | 55 Thousand | -38 Thousand | -354 Thousand |
Net Income | -489 Thousand | -61 Thousand | -398 Thousand | 41 Thousand | -30 Thousand | -346 Thousand |
Earnings Per Share Basic | -0.10 | -0.01 | - | 0.01 | -0.01 | -0.07 |
Earnings Per Share Diluted | -0.10 | -0.01 | - | 0.01 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 4.89 Million | 4.1 Million | 4.1 Million | 4.1 Million | 5 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.89 Million | 4.1 Million | 4.1 Million | 4.1 Million | 5 Million | 4.94 Million |
Gross Margin | -0.03 | 0.42 | 0.37 | 0.52 | 0.48 | 0.08 |
EBIT Margin | -0.52 | -0.00 | - | 0.21 | 0.10 | -0.26 |
Profit Margin | -0.62 | -0.08 | -0.12 | 0.05 | -0.04 | -0.39 |
EBITDA | -412 Thousand | -4000.00 | - | 168 Thousand | 80 Thousand | -232 Thousand |
Earnings Before Tax Margin | -0.61 | -0.13 | -0.13 | 0.08 | -0.03 | -0.38 |
SAP
002709
SWLF
GPGC
XGC
NATHBIOGEN