CNY 21.05
(-1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.3 Billion | 22.31 Billion | 11.09 Billion | 4.11 Billion | 2.75 Billion | 2.07 Billion |
Cost of Revenue | 11.61 Billion | 13.84 Billion | 7.21 Billion | 2.67 Billion | 2.04 Billion | 1.57 Billion |
Gross Profit | 3.68 Billion | 8.47 Billion | 3.87 Billion | 1.44 Billion | 706.29 Million | 505.82 Million |
Operating Expenses | 1.64 Billion | 1.63 Billion | 861.36 Million | 500.44 Million | 466.13 Million | 363.18 Million |
Selling, General and Administrative Expenses | 535.66 Million | 288.77 Million | 178 Million | 136.83 Million | 182.61 Million | 154 Million |
Research and Development Expenses | 645.54 Million | 893.92 Million | 378.17 Million | 168.35 Million | 125.89 Million | 109.51 Million |
Other Expenses | 82.65 Million | 453.79 Million | 305.18 Million | 195.25 Million | 157.62 Million | -9.17 Million |
Cost and Expenses | 13.06 Billion | 15.47 Billion | 8.07 Billion | 3.17 Billion | 2.51 Billion | 1.93 Billion |
Operating Income | 2.34 Billion | 6.87 Billion | 2.67 Billion | 897.63 Million | 202.94 Million | 541.77 Million |
Interest Expense | 194.43 Million | 75.72 Million | 40.09 Million | 44.01 Million | 52.48 Million | 30.23 Million |
Income Tax Expense | 482.11 Million | 1.02 Billion | 394.17 Million | 125.87 Million | 29.22 Million | 85.52 Million |
Earnings before Tax | 2.32 Billion | 6.87 Billion | 2.7 Billion | 626.31 Million | 318.3 Thousand | 532.6 Million |
Net Income | 1.89 Billion | 5.71 Billion | 2.2 Billion | 532.87 Million | -28.9 Million | 456.28 Million |
Earnings Per Share Basic | 0.99 | 2.97 | 1.18 | 0.29 | -0.02 | 0.25 |
Earnings Per Share Diluted | 0.98 | 2.97 | 1.17 | 0.29 | -0.02 | 0.25 |
Weighted Average Shares Outstanding | 1.9 Billion | 1.92 Billion | 1.87 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.92 Billion | 1.88 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Gross Margin | 0.24 | 0.38 | 0.35 | 0.35 | 0.26 | 0.24 |
EBIT Margin | 0.21 | 0.34 | 0.31 | 0.29 | 0.15 | 0.36 |
Profit Margin | 0.12 | 0.26 | 0.20 | 0.13 | -0.01 | 0.22 |
EBITDA | 3.24 Billion | 7.44 Billion | 3.15 Billion | 989.12 Million | 297.09 Million | 721.59 Million |
Earnings Before Tax Margin | 0.15 | 0.31 | 0.24 | 0.22 | 0.07 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.41 Billion | 2.97 Billion | 2.44 Billion | 15.3 Billion | 3.26 Billion | 4.13 Billion |
Cost of Revenue | 2.8 Billion | 2.48 Billion | 1.98 Billion | 11.56 Billion | 2.76 Billion | 3.13 Billion |
Gross Profit | 610.93 Million | 485.82 Million | 466.68 Million | 3.73 Billion | 503.6 Million | 1 Billion |
Operating Expenses | 344.78 Million | 315.21 Million | 328.25 Million | 1.37 Billion | 367.47 Million | 383.97 Million |
Selling, General and Administrative Expenses | 286.13 Million | 139.44 Million | 191.33 Million | - | 98 Million | 485.83 Million |
Research and Development Expenses | 177.6 Million | 157.41 Million | 136.91 Million | - | 123.1 Million | 185.57 Million |
Other Expenses | -118.95 Million | -18.35 Million | -723.07 Thousand | -113.03 Million | -146.37 Million | -7.79 Million |
Cost and Expenses | 3.14 Billion | 2.8 Billion | 2.31 Billion | 12.93 Billion | 3.12 Billion | 3.51 Billion |
Operating Income | 168.33 Million | 170.61 Million | 138.43 Million | 2.36 Billion | 136.12 Million | 571.63 Million |
Interest Expense | 52.26 Million | 58.27 Million | 53.22 Million | 194.43 Million | 50.55 Million | 50.51 Million |
Income Tax Expense | 74.57 Million | 67.86 Million | 14.59 Million | 482.11 Million | 43.7 Million | 85.47 Million |
Earnings before Tax | 172.53 Million | 198.19 Million | 125.56 Million | 2.31 Billion | 180.98 Million | 563.84 Million |
Net Income | 100.77 Million | 123.13 Million | 114.39 Million | 1.89 Billion | 138.9 Million | 463.36 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.06 | - | 0.07 | 0.24 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.06 | - | 0.06 | 0.24 |
Weighted Average Shares Outstanding | 1.79 Billion | 1.91 Billion | 1.9 Billion | 1.9 Billion | 1.92 Billion | 1.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.91 Billion | 1.9 Billion | 1.92 Billion | 2.31 Billion | 1.92 Billion |
Gross Margin | 0.18 | 0.16 | 0.19 | 0.24 | 0.15 | 0.24 |
EBIT Margin | 0.07 | 0.14 | 0.07 | - | 0.10 | 0.15 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.12 | 0.04 | 0.11 |
EBITDA | 224.8 Million | 411.34 Million | 168.91 Million | - | 338.5 Million | 633.13 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.15 | 0.04 | 0.14 |
SWLF
CICOY
PSA-PP
NATHBIOGEN
SYTIXSE
SAP