CAD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8024.00 | 7306.00 | 10.75 Thousand | 9620.00 | 3813.00 | 3813.00 |
Gross Profit | -8024.00 | -7306.00 | -10.75 Thousand | -9620.00 | -3813.00 | -3813.00 |
Operating Expenses | 185.52 Thousand | 756.89 Thousand | 595.73 Thousand | 159.25 Thousand | 123.18 Thousand | 133.63 Thousand |
Selling, General and Administrative Expenses | 185.52 Thousand | 756.89 Thousand | 595.73 Thousand | 159.25 Thousand | 123.18 Thousand | 133.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -80.55 Thousand | 27.72 Thousand | -6208.00 |
Cost and Expenses | 185.52 Thousand | 764.2 Thousand | 606.49 Thousand | 168.87 Thousand | 126.99 Thousand | 137.45 Thousand |
Operating Income | -185.52 Thousand | -882.44 Thousand | -606.49 Thousand | -168.87 Thousand | -126.99 Thousand | -136.51 Thousand |
Interest Expense | - | 7870.00 | 6467.00 | 4174.00 | 109.00 | 117.00 |
Income Tax Expense | - | 7870.00 | 6467.00 | 4174.00 | 109.00 | 117.00 |
Earnings before Tax | -274.95 Thousand | -825.59 Thousand | -923.64 Thousand | -253.72 Thousand | -92.5 Thousand | 481.15 Thousand |
Net Income | -274.95 Thousand | -825.59 Thousand | -923.64 Thousand | -253.72 Thousand | -92.5 Thousand | 481.15 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 | 0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 27.49 Million | 33.36 Million | 28.64 Million | 22.72 Million | 22.26 Million | 22.25 Million |
Weighted Average Shares Outstanding (Diluted) | 35.66 Million | 33.36 Million | 28.64 Million | 22.72 Million | 22.26 Million | 22.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -189.36 Thousand | -810.42 Thousand | -906.41 Thousand | -132.46 Thousand | -107.8 Thousand | -111.8 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1445.00 | 2006.00 | 8024.00 | 4615.00 | 1136.00 | 1137.00 |
Gross Profit | -1445.00 | -2006.00 | -8024.00 | -4615.00 | -1136.00 | -1137.00 |
Operating Expenses | 56.39 Thousand | 46.65 Thousand | 262.02 Thousand | 88.96 Thousand | 65.87 Thousand | 46.53 Thousand |
Selling, General and Administrative Expenses | 56.39 Thousand | 46.65 Thousand | - | 88.96 Thousand | 50.29 Thousand | 46.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.56 Thousand | - | - | - | - | - |
Cost and Expenses | 57.84 Thousand | 48.66 Thousand | 270.04 Thousand | 93.57 Thousand | 67.01 Thousand | 47.66 Thousand |
Operating Income | -57.84 Thousand | -48.66 Thousand | -270.05 Thousand | -93.58 Thousand | -63.7 Thousand | -47.67 Thousand |
Interest Expense | 997.00 | 5658.00 | - | 1319.00 | 389.00 | 671.00 |
Income Tax Expense | -5.00 | 4.00 | -3.00 | 5.00 | 3691.00 | 3.00 |
Earnings before Tax | -15.6 Thousand | -54.48 Thousand | -274.95 Thousand | -94.39 Thousand | -63.7 Thousand | -49.64 Thousand |
Net Income | -15.6 Thousand | -54.48 Thousand | -274.95 Thousand | -94.39 Thousand | -63.7 Thousand | -49.64 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 37.23 Million | 35.76 Million | 35.66 Million | 35.76 Million | 35.76 Million | 35.76 Million |
Weighted Average Shares Outstanding (Diluted) | 37.23 Million | 35.76 Million | 35.66 Million | 35.76 Million | 35.76 Million | 35.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -56.4 Thousand | -46.65 Thousand | - | -88.96 Thousand | -67.01 Thousand | -46.53 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CICOY
PSA-PP
600363
SYTIXSE
SAP
002709