INR 9.6
(-1.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -3.02 Million | -3.92 Million | -2.17 Million | -8.66 Million | -6.66 Million |
Net Income | -451 Thousand | -248.98 Thousand | -285.31 Thousand | 4 Million | 3.34 Million |
Depreciation & Amortization | 421 Thousand | 615.65 Thousand | 901.72 Thousand | 110.54 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 178 Thousand | -834 Thousand | 1.86 Million | -4.33 Million | -3.37 Million |
Other non-cash items | 42 Thousand | -3.46 Million | -4.65 Million | -8.44 Million | -6.63 Million |
Investing Cash Flow | 3.27 Million | 3.96 Million | 4.43 Million | 5.42 Million | 6.63 Million |
Investments in PPE | - | - | - | -2.79 Million | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | 1.2 Million | - |
Other Investing Activities | 3.27 Million | - | - | 7.01 Million | - |
Financing Cash Flow | -605 Thousand | -1.32 Million | -967.55 Thousand | 2.63 Million | - |
Debt repayment | -386 Thousand | -9.91 Million | -807.47 Thousand | -2.63 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | -991 Thousand | 8.58 Million | -160.08 Thousand | - | - |
Accounts receivables | 9000.00 | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 169 Thousand | - | - | - | - |
Cash at beginning of period | 403 Thousand | 1.68 Million | 400.84 Thousand | 1 Million | 1.03 Million |
Cash at end of period | 41 Thousand | 402.75 Thousand | 1.68 Million | 400.84 Thousand | 1 Million |
Capital Expenditure | - | - | - | -2.79 Million | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -362 Thousand | -1.28 Million | 1.28 Million | -605.26 Thousand | -29.78 Thousand |
Free Cash Flow | -3.02 Million | -3.92 Million | -2.17 Million | -11.45 Million | -6.66 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -451 Thousand | -248.98 Thousand | -285.31 Thousand | 4 Million | 3.34 Million |
Depreciation & Amortization | 421 Thousand | 615.65 Thousand | 901.72 Thousand | 110.54 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 178 Thousand | -834 Thousand | 1.86 Million | -4.33 Million | -3.37 Million |
Other non-cash items | 42 Thousand | -3.46 Million | -4.65 Million | -8.44 Million | -6.63 Million |
Investing Cash Flow | 3.27 Million | 3.96 Million | 4.43 Million | 5.42 Million | 6.63 Million |
Investments in PPE | - | - | - | -2.79 Million | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | 1.2 Million | - |
Other Investing Activities | - | - | - | 7.01 Million | - |
Financing Cash Flow | -605 Thousand | -1.32 Million | -967.55 Thousand | 2.63 Million | - |
Debt repayment | -386 Thousand | -9.91 Million | -807.47 Thousand | -2.63 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | 8.58 Million | -160.08 Thousand | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 403 Thousand | 1.68 Million | 400.84 Thousand | 1 Million | 1.03 Million |
Cash at end of period | 41 Thousand | 402.75 Thousand | 1.68 Million | 400.84 Thousand | 1 Million |
Capital Expenditure | - | - | - | -2.79 Million | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -362 Thousand | -1.28 Million | 1.28 Million | -605.26 Thousand | -29.78 Thousand |
Free Cash Flow | -3.02 Million | -3.92 Million | -2.17 Million | -11.45 Million | -6.66 Million |
SAP
002709
SWLF
GPGC
XGC
NATHBIOGEN