SWOJAS ENERGY FOODS LTD. (SWOEF.BO)
INR 13.72
(0.0%)
INR 13.72
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.97 Million | 1.79 Million | 1.75 Million | 1.85 Million | 2.57 Million |
| Cost of Revenue | 2.35 Million | 315 Thousand | 291 Thousand | 291 Thousand | - |
| Gross Profit | 1.61 Million | 1.48 Million | 1.46 Million | 1.56 Million | 2.57 Million |
| Operating Expenses | 1.61 Million | 1.38 Million | 599 Thousand | 1.02 Million | 1.75 Million |
| Selling, General and Administrative Expenses | 206 Thousand | 164 Thousand | 308 Thousand | 736.33 Thousand | 546.8 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 1.41 Million | 1.79 Million | - | - | - |
| Cost and Expenses | 3.97 Million | 1.69 Million | 890 Thousand | 1.31 Million | 1.75 Million |
| Operating Income | 546 Thousand | -1.69 Million | -893 Thousand | 540.96 Thousand | 819.1 Thousand |
| Interest Expense | - | - | - | 1350.00 | - |
| Income Tax Expense | 179 Thousand | 25 Thousand | 225 Thousand | 687.31 Thousand | 220 Thousand |
| Earnings before Tax | 617 Thousand | 98 Thousand | 868 Thousand | 539.61 Thousand | 819.1 Thousand |
| Net Income | 438 Thousand | 72 Thousand | 643 Thousand | -147.7 Thousand | 599.1 Thousand |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.02 | -0.00 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.02 | -0.00 | 0.02 |
| Weighted Average Shares Outstanding | 43.8 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.8 Million | 30.96 Million | 30.96 Million | 30.96 Million | 30.96 Million |
| Gross Margin | 0.41 | 0.82 | 0.83 | 0.84 | 1.00 |
| EBIT Margin | 0.17 | -0.95 | -0.51 | 0.29 | - |
| Profit Margin | 0.11 | 0.04 | 0.37 | -0.08 | 0.23 |
| EBITDA | 676 Thousand | 98 Thousand | -893 Thousand | -1350.00 | -1.00 |
| Earnings Before Tax Margin | 0.14 | -0.95 | -0.51 | 0.29 | 0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.28 Million | 465 Thousand | 2.13 Million | 2.13 Million | 468 Thousand | 428 Thousand |
| Cost of Revenue | 73.5 Million | 79 Thousand | 2.37 Million | 2.14 Million | 79 Thousand | 79 Thousand |
| Gross Profit | 4.78 Million | 386 Thousand | -244 Thousand | -8000.00 | 389 Thousand | 349 Thousand |
| Operating Expenses | 928 Thousand | 607 Thousand | 977 Thousand | 316 Thousand | 35 Thousand | 242 Thousand |
| Selling, General and Administrative Expenses | - | 79 Thousand | - | 79 Thousand | 79 Thousand | 79 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 928 Thousand | 607 Thousand | 1.83 Million | 462 Thousand | 468 Thousand | 428 Thousand |
| Cost and Expenses | 74.42 Million | 686 Thousand | 3.35 Million | 2.45 Million | 114 Thousand | 321 Thousand |
| Operating Income | 3.86 Million | -686 Thousand | -1.22 Million | -324 Thousand | -114 Thousand | -321 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.38 Million | -221 Thousand | 179 Thousand | 86 Thousand | 62 Thousand | 26 Thousand |
| Earnings before Tax | 4.08 Million | -221 Thousand | 617 Thousand | 138 Thousand | 354 Thousand | 108 Thousand |
| Net Income | 2.7 Million | -221 Thousand | 438 Thousand | 51 Thousand | 293 Thousand | 82 Thousand |
| Earnings Per Share Basic | 0.09 | -0.01 | - | 0.00 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.09 | -0.01 | - | 0.00 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 30.96 Million | 22.1 Million | 30.96 Million | 43.81 Million | 29.3 Million | 30.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.96 Million | 22.1 Million | 30.96 Million | 43.8 Million | 29.3 Million | 30.96 Million |
| Gross Margin | 0.06 | 0.83 | -0.11 | -0.00 | 0.83 | 0.82 |
| EBIT Margin | 0.05 | -1.48 | - | -0.15 | -0.24 | -0.75 |
| Profit Margin | 0.03 | -0.48 | 0.21 | 0.02 | 0.63 | 0.19 |
| EBITDA | 3.86 Million | -686 Thousand | - | -324 Thousand | -114 Thousand | -321 Thousand |
| Earnings Before Tax Margin | 0.05 | -1.48 | -0.57 | -0.15 | -0.24 | -0.75 |
1358
ORIENTHOT
EBUS
TPIA
RAMAPETRO
QING