EUR 0.55
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102.44 Million | 111.61 Million | 24.26 Million | 99.99 Million | 48.92 Million | 21.35 Million |
Cost of Revenue | 109.28 Million | 95.98 Million | 23.04 Million | 60.33 Million | 32.13 Million | 13.98 Million |
Gross Profit | -6.84 Million | 15.63 Million | 1.22 Million | 39.65 Million | 16.78 Million | 7.37 Million |
Operating Expenses | 97.07 Million | 56.06 Million | 40.79 Million | 15.88 Million | 11.32 Million | 6.55 Million |
Selling, General and Administrative Expenses | 68.4 Million | 9.25 Million | 10.17 Million | 2.33 Million | 1.4 Million | 890 Thousand |
Research and Development Expenses | 1.19 Million | 1.25 Million | 2.01 Million | 1.79 Million | 1.78 Million | 1.76 Million |
Other Expenses | - | - | 389 Thousand | - | - | - |
Cost and Expenses | 206.36 Million | 152.05 Million | 63.83 Million | 76.21 Million | 43.46 Million | 20.53 Million |
Operating Income | -103.86 Million | -40.43 Million | -39.57 Million | 23.77 Million | 5.46 Million | 821 Thousand |
Interest Expense | 2.02 Million | 1.17 Million | 3.64 Million | 2.04 Million | 1.48 Million | 588 Thousand |
Income Tax Expense | 14.47 Million | -9.73 Million | -9.58 Million | 5.71 Million | 1.05 Million | 157 Thousand |
Earnings before Tax | -105.67 Million | -41.92 Million | -36.38 Million | 22.37 Million | 4.16 Million | 127 Thousand |
Net Income | -119.15 Million | -31.71 Million | -26.38 Million | 16.65 Million | 3.11 Million | -30 Thousand |
Earnings Per Share Basic | -2.01 | -0.54 | -0.56 | 1.09 | 0.20 | -0.00 |
Earnings Per Share Diluted | -2.01 | -0.54 | -0.56 | 1.09 | 0.20 | -0.00 |
Weighted Average Shares Outstanding | 59.21 Million | 59.03 Million | 47.5 Million | 15.34 Million | 15.34 Million | 58.04 Million |
Weighted Average Shares Outstanding (Diluted) | 59.21 Million | 59.03 Million | 47.5 Million | 15.34 Million | 15.34 Million | 58.04 Million |
Gross Margin | -0.07 | 0.14 | 0.05 | 0.40 | 0.34 | 0.35 |
EBIT Margin | -0.94 | -0.31 | -1.12 | 0.27 | 0.18 | 0.15 |
Profit Margin | -1.16 | -0.28 | -1.09 | 0.17 | 0.06 | -0.00 |
EBITDA | -96.76 Million | -35.94 Million | -27.28 Million | 26.09 Million | 7.25 Million | 1.37 Million |
Earnings Before Tax Margin | -1.01 | -0.36 | -1.63 | 0.24 | 0.11 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19 Million | 19 Million | 60.72 Million | 102.44 Million | 30.36 Million | 41.72 Million |
Cost of Revenue | 25.01 Million | 25.01 Million | 102.78 Million | 178.46 Million | 32.43 Million | 77.79 Million |
Gross Profit | -6.01 Million | -6.01 Million | -42.06 Million | -76.02 Million | -2.07 Million | -36.07 Million |
Operating Expenses | 24.32 Million | 24.32 Million | 15.07 Million | 26.91 Million | 26.27 Million | 10.64 Million |
Selling, General and Administrative Expenses | 16.76 Million | 16.76 Million | 15.07 Million | - | 18.06 Million | 10.64 Million |
Research and Development Expenses | - | - | 597.5 Thousand | - | 597.5 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 49.34 Million | 49.34 Million | 117.86 Million | 205.38 Million | 58.71 Million | 88.44 Million |
Operating Income | -32.49 Million | -32.49 Million | -57.14 Million | -102.94 Million | -28.57 Million | -46.72 Million |
Interest Expense | - | - | 1.18 Million | 2.02 Million | - | - |
Income Tax Expense | 452 Thousand | -69.5 Thousand | 25.65 Million | 14.47 Million | 12.82 Million | -11.17 Million |
Earnings before Tax | -32.34 Million | -32.34 Million | -58.32 Million | -104.8 Million | -29.35 Million | -46.47 Million |
Net Income | -32.27 Million | -32.27 Million | -83.67 Million | -119.15 Million | -41.83 Million | -35.48 Million |
Earnings Per Share Basic | -0.50 | -0.50 | -1.41 | - | -0.71 | -0.60 |
Earnings Per Share Diluted | -0.50 | -0.50 | -1.41 | - | -0.71 | -0.60 |
Weighted Average Shares Outstanding | 65.17 Million | 65.17 Million | 59.34 Million | 59.21 Million | 59.3 Million | 59.03 Million |
Weighted Average Shares Outstanding (Diluted) | 65.17 Million | 65.17 Million | 59.34 Million | 59.21 Million | 59.3 Million | 59.03 Million |
Gross Margin | -0.32 | -0.32 | -0.69 | -0.74 | -0.07 | -0.86 |
EBIT Margin | -1.60 | -1.60 | -0.86 | - | -0.93 | -1.04 |
Profit Margin | -1.70 | -1.70 | -1.38 | -1.16 | -1.38 | -0.85 |
EBITDA | -30.36 Million | -30.36 Million | -52.22 Million | - | -28.21 Million | -43.51 Million |
Earnings Before Tax Margin | -1.71 | -1.71 | -0.94 | -1.00 | -0.94 | -1.12 |
FNV
PLTXF
DMYY
SWOEF
1358
ORIENTHOT