USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.3 Million | 13.29 Million | 6.58 Million | 6.58 Million | 2698.00 | - |
Cost of Revenue | 3.89 Million | 8.21 Million | 5.19 Million | 5.19 Million | - | - |
Gross Profit | 3.4 Million | 5.08 Million | 1.39 Million | 1.39 Million | 2698.00 | - |
Operating Expenses | 7.22 Million | 22.67 Million | 24.1 Million | 344.99 Thousand | 1.18 Million | 345.54 Thousand |
Selling, General and Administrative Expenses | 6.8 Million | 18.63 Million | 23.99 Million | 332.81 Thousand | 1.17 Million | 345.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 501.13 Thousand | -248.5 Thousand | 20 Thousand | -403.00 | - | - |
Cost and Expenses | 11.2 Million | 30.88 Million | 29.3 Million | 344.99 Thousand | 1.18 Million | 345.54 Thousand |
Operating Income | -3.89 Million | -17.58 Million | -18.88 Million | -344.97 Thousand | -1.17 Million | -345.54 Thousand |
Interest Expense | 583.69 Thousand | 780.82 Thousand | 254.34 Thousand | - | - | 363.00 |
Income Tax Expense | - | 3.14 Million | 3.81 Million | -106.55 Thousand | -7660.00 | -171.86 Thousand |
Earnings before Tax | -5.02 Million | -18.64 Million | -26.51 Million | -345.77 Thousand | -1.17 Million | -345.77 Thousand |
Net Income | -5.01 Million | -21.26 Million | -26.51 Million | -345.77 Thousand | -1.17 Million | -345.77 Thousand |
Earnings Per Share Basic | -6.06 | -500.66 | -2842.37 | -492.67 | - | -935.51 |
Earnings Per Share Diluted | -6.06 | -500.66 | -2842.37 | -492.67 | - | -935.51 |
Weighted Average Shares Outstanding | 827.49 Thousand | 37 Thousand | 19.26 Thousand | 701.84 | - | 369.62 |
Weighted Average Shares Outstanding (Diluted) | 827.49 Thousand | 37 Thousand | 19.26 Thousand | 701.84 | - | 369.62 |
Gross Margin | 0.47 | 0.38 | 0.21 | 0.21 | 1.00 | - |
EBIT Margin | -0.54 | -1.07 | -2.85 | -0.05 | -2.84 | - |
Profit Margin | -0.69 | -1.60 | -4.03 | -0.05 | -436.62 | - |
EBITDA | -3.93 Million | -14.28 Million | -18.78 Million | -23.1 Million | - | -345.54 Thousand |
Earnings Before Tax Margin | -0.53 | -1.32 | -2.87 | -0.05 | -433.78 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7.3 Million | -1.88 Million | 3.22 Million | 3.85 Million | 5.01 Million | 13.29 Million |
Cost of Revenue | 6.65 Million | -1.26 Million | 3.02 Million | 2.32 Million | 3.21 Million | 8.21 Million |
Gross Profit | 644.33 Thousand | -613.99 Thousand | 203.85 Thousand | 1.53 Million | 1.79 Million | 5.08 Million |
Operating Expenses | 4.54 Million | -2.01 Million | 1.86 Million | 5.16 Million | 6.95 Million | 22.67 Million |
Selling, General and Administrative Expenses | - | -1.66 Million | 1.86 Million | 4.7 Million | 6.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -523.74 Thousand | -665.12 Thousand | 94.7 Thousand | 7108.00 | 4572.00 | -248.5 Thousand |
Cost and Expenses | 11.2 Million | -3.28 Million | 4.88 Million | 7.48 Million | 10.17 Million | 30.88 Million |
Operating Income | -3.89 Million | 1.39 Million | -1.65 Million | -3.63 Million | -5.15 Million | -17.58 Million |
Interest Expense | 583.69 Thousand | - | 158.77 Thousand | 141.59 Thousand | 110.74 Thousand | 780.82 Thousand |
Income Tax Expense | 1.00 | 2.4 Million | -1.35 Million | 160.95 Thousand | 69.4 Thousand | 3.14 Million |
Earnings before Tax | -5.01 Million | 671.58 Thousand | -1.72 Million | -3.75 Million | -5.21 Million | -18.64 Million |
Net Income | -5.01 Million | -2.21 Million | -364.53 Thousand | -1.93 Million | -1.7 Million | -21.26 Million |
Earnings Per Share Basic | - | -1.64 | -0.48 | -3.02 | -5.90 | - |
Earnings Per Share Diluted | - | -1.64 | -0.48 | -3.02 | -5.90 | - |
Weighted Average Shares Outstanding | 827.49 Thousand | 1.35 Million | 761.14 Thousand | 642.72 Thousand | 288.51 Thousand | 1.25 Million |
Weighted Average Shares Outstanding (Diluted) | 827.49 Thousand | 1.35 Million | 761.14 Thousand | 642.72 Thousand | 288.51 Thousand | 1.25 Million |
Gross Margin | 0.09 | 0.33 | 0.06 | 0.40 | 0.36 | 0.38 |
EBIT Margin | - | -0.29 | -0.41 | -0.85 | -0.97 | - |
Profit Margin | -0.69 | 1.18 | -0.11 | -0.50 | -0.34 | -1.60 |
EBITDA | - | 547.92 Thousand | -1.31 Million | -3.27 Million | -4.87 Million | - |
Earnings Before Tax Margin | -0.53 | -0.74 | -0.51 | -0.94 | -1.03 | -1.32 |
DMYY
SEL
PHCAP
ORIENTHOT
EBUS
FNV