USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.24 Million | 7.55 Million | 33.84 Million | 562.33 Thousand | 3.29 Million | 562.33 Thousand |
Total Current Assets | 199.68 Thousand | 1.78 Million | 24.39 Million | 562.33 Thousand | 3.29 Million | 562.33 Thousand |
Cash And Short Term Investments | 73.93 Thousand | 159.15 Thousand | 20.36 Million | 487 Thousand | 3.19 Million | 487 Thousand |
Cash and Cash Equivalents | 73.93 Thousand | 159.15 Thousand | 20.36 Million | 487 Thousand | 3.19 Million | 487 Thousand |
Short Term Investments | - | 13.38 Thousand | 388.53 Thousand | - | - | - |
Net Receivables | 66.49 Thousand | 784.22 Thousand | 2.59 Million | 72.14 Thousand | 97.93 Thousand | 72.14 Thousand |
Inventory | 18.4 Thousand | 764.75 Thousand | 112.94 Thousand | 112.94 Thousand | - | - |
Other Current Assets | 40.84 Thousand | 19.1 Thousand | 9759.00 | 9759.00 | 8462.00 | 3183.00 |
Total Non-Current Assets | 2.04 Million | 5.77 Million | 9.45 Million | 9.45 Million | 132.79 Thousand | 30 Thousand |
Net PPE | 433.68 Thousand | 4.78 Million | 516.36 Thousand | 516.36 Thousand | - | - |
Good Will And Intangible Assets | - | 987.6 Thousand | 8.93 Million | 8.93 Million | 132.79 Thousand | - |
Good Will | - | - | 8.39 Million | 8.39 Million | - | - |
Intangible Assets | - | 987.6 Thousand | 540.19 Thousand | 540.19 Thousand | 132.79 Thousand | - |
Long-Term Investments | 1.61 Million | - | - | - | - | 30 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | -9.45 Million | -132.79 Thousand | -30 Thousand |
Total Liabilities | 14.31 Million | 25.61 Million | 2.32 Million | 130.33 Thousand | 479.29 Thousand | 130.33 Thousand |
Total Current Liabilities | 6.7 Million | 12.01 Million | 2.25 Million | 130.33 Thousand | 479.29 Thousand | 130.33 Thousand |
Account Payables | 3.79 Million | 6.84 Million | 1.38 Million | 120.13 Thousand | 416.97 Thousand | 120.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 763.44 Thousand | 1.42 Million | 118 Thousand | 118 Thousand | - | - |
Deferred Revenue | 148.79 Thousand | 160.43 Thousand | 81.15 Thousand | 81.15 Thousand | - | - |
Other Current Liabilities | 2 Million | 3.58 Million | 670.75 Thousand | -188.96 Thousand | 62.31 Thousand | 10.2 Thousand |
Total Non Current Liabilities | 7.61 Million | 13.6 Million | 73.91 Thousand | 73.91 Thousand | - | - |
Long-Term Debt | 7.4 Million | 13.29 Million | 73.91 Thousand | 73.91 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 206.12 Thousand | 300.71 Thousand | - | - | - | - |
Other Liabilities | 1.00 | - | - | -73.91 Thousand | - | - |
Total Equity | -12.07 Million | -18.06 Million | 31.48 Million | 431.99 Thousand | 2.81 Million | 431.99 Thousand |
Stock Holders Equity | -12.07 Million | -17.9 Million | 31.51 Million | 431.99 Thousand | 2.81 Million | 431.99 Thousand |
Common Stock | 61.15 Million | 59.5 Million | 32.49 Million | 10.98 Million | 10.98 Million | 10.98 Million |
Retained Earnings | -98.75 Million | -104.13 Million | -26.85 Million | -13.52 Million | -14.3 Million | -13.52 Million |
Accumulated other comprehensive income | 173.6 Thousand | 26.51 Million | 25.86 Million | 25.86 Million | - | - |
Common Stock Equity | -12.07 Million | -17.9 Million | 31.51 Million | 431.99 Thousand | 2.81 Million | 431.99 Thousand |
Capital Lease Obligation | 206.12 Thousand | 7 Million | 65.23 Thousand | 65.23 Thousand | - | - |
Total Investments | 1.61 Million | 13.38 Thousand | 388.53 Thousand | - | - | 30 Thousand |
Total Debt | 8.37 Million | 14.72 Million | 191.91 Thousand | 191.91 Thousand | - | - |
Net Debt | 8.3 Million | 14.56 Million | -20.17 Million | -295.08 Thousand | -3.19 Million | -487 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.24 Million | 2.24 Million | 7.04 Million | 11.6 Million | 11.65 Million | 7.55 Million |
Total Current Assets | 199.68 Thousand | 199.68 Thousand | 1.51 Million | 3.41 Million | 3.36 Million | 1.78 Million |
Cash And Short Term Investments | 73.93 Thousand | 73.93 Thousand | 191.95 Thousand | 170.44 Thousand | 184.03 Thousand | 159.15 Thousand |
Cash and Cash Equivalents | 73.93 Thousand | 73.93 Thousand | 191.95 Thousand | 170.44 Thousand | 184.03 Thousand | 159.15 Thousand |
Short Term Investments | - | - | 46.53 Thousand | 40 Thousand | 40 Thousand | 13.38 Thousand |
Net Receivables | 66.49 Thousand | 66.49 Thousand | 669 Thousand | 1.3 Million | 1.31 Million | 784.22 Thousand |
Inventory | 18.4 Thousand | 18.4 Thousand | 563.95 Thousand | 1.57 Million | 1.45 Million | 764.75 Thousand |
Other Current Assets | 4599.00 | 40.84 Thousand | 91.09 Thousand | 368.53 Thousand | 416.75 Thousand | 19.1 Thousand |
Total Non-Current Assets | 2.04 Million | 2.04 Million | 5.52 Million | 8.19 Million | 8.28 Million | 5.77 Million |
Net PPE | 433.68 Thousand | 433.68 Thousand | 4.57 Million | 7.58 Million | 7.61 Million | 4.78 Million |
Good Will And Intangible Assets | - | - | 956.48 Thousand | 610.21 Thousand | 669.18 Thousand | 987.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 956.48 Thousand | 610.21 Thousand | 669.18 Thousand | 987.6 Thousand |
Long-Term Investments | 1.61 Million | 1.61 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 14.31 Million | 14.31 Million | 27.84 Million | 20.16 Million | 17.43 Million | 25.61 Million |
Total Current Liabilities | 6.75 Million | 6.7 Million | 15.76 Million | 10.09 Million | 9.14 Million | 12.01 Million |
Account Payables | 3.79 Million | 3.79 Million | 8.35 Million | 5.11 Million | 4.06 Million | 6.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 813.67 Thousand | 763.44 Thousand | 3.44 Million | 1.86 Million | 2.13 Million | 1.42 Million |
Deferred Revenue | 148.79 Thousand | 148.79 Thousand | 163.83 Thousand | 148.59 Thousand | 149.9 Thousand | 160.43 Thousand |
Other Current Liabilities | 2 Million | 2 Million | 3.8 Million | 2.95 Million | 2.79 Million | 3.58 Million |
Total Non Current Liabilities | 7.56 Million | 7.61 Million | 12.08 Million | 10.07 Million | 8.28 Million | 13.6 Million |
Long-Term Debt | 7.56 Million | 7.4 Million | 5.92 Million | 9.49 Million | 7.71 Million | 13.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 206.12 Thousand | 6.15 Million | 577.54 Thousand | 577.54 Thousand | 300.71 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -12.07 Million | -12.07 Million | -20.79 Million | -8.56 Million | -5.78 Million | -18.06 Million |
Stock Holders Equity | -12.07 Million | -12.07 Million | -11.21 Million | -8.49 Million | -5.7 Million | -17.9 Million |
Common Stock | 61.15 Million | 61.15 Million | 60.85 Million | 57.05 Million | 56.94 Million | 59.5 Million |
Retained Earnings | -98.75 Million | -98.75 Million | -96.54 Million | -91.8 Million | -88.03 Million | -104.13 Million |
Accumulated other comprehensive income | -34.41 Thousand | 173.6 Thousand | 24.47 Million | 26.05 Million | 25.07 Million | 26.51 Million |
Common Stock Equity | -12.07 Million | -12.07 Million | -11.21 Million | -8.49 Million | -5.7 Million | -17.9 Million |
Capital Lease Obligation | 362 Thousand | 206.12 Thousand | 5.85 Million | 6.61 Million | 6.79 Million | 7 Million |
Total Investments | 1.61 Million | 1.61 Million | 46.53 Thousand | 40 Thousand | 40 Thousand | 13.38 Thousand |
Total Debt | 8.37 Million | 8.37 Million | 15.22 Million | 11.36 Million | 9.84 Million | 14.72 Million |
Net Debt | 8.3 Million | 8.3 Million | 15.02 Million | 11.19 Million | 9.66 Million | 14.56 Million |
DMYY
SEL
PHCAP
ORIENTHOT
EBUS
FNV