INR 42.06
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.11 Million | - | - | 8 Million | 6.77 Million | 6.81 Million |
Cost of Revenue | 5.69 Million | - | - | 4.1 Million | - | - |
Gross Profit | 32.41 Million | - | - | 3.89 Million | 6.77 Million | 6.81 Million |
Operating Expenses | 558 Thousand | 5.97 Million | 3.63 Million | 2.05 Million | 7.77 Million | 18.22 Million |
Selling, General and Administrative Expenses | 558 Thousand | 834 Thousand | 685 Thousand | 758 Thousand | 793 Thousand | 2.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.25 Million | 5.97 Million | 3.63 Million | 6.16 Million | 7.77 Million | 18.22 Million |
Operating Income | 31.86 Million | -5.97 Million | -3.64 Million | 1.84 Million | -1 Million | -11.41 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.13 Million | - | - | 93 Thousand | 7.39 Million | - |
Earnings before Tax | 32.58 Million | -3.05 Million | -3.61 Million | 1.89 Million | -1.03 Million | -11.56 Million |
Net Income | 29.44 Million | -3.05 Million | -3.61 Million | 1.8 Million | 6.35 Million | -11.56 Million |
Earnings Per Share Basic | 9.35 | -0.97 | -1.15 | 0.57 | 2.02 | -3.67 |
Earnings Per Share Diluted | 9.35 | -0.97 | -1.15 | 0.57 | 2.02 | -3.67 |
Weighted Average Shares Outstanding | 3.15 Million | 3.15 Million | 3.14 Million | 3.15 Million | 3.15 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million |
Gross Margin | 0.85 | - | - | 0.49 | 1.00 | 1.00 |
EBIT Margin | 0.85 | - | - | 0.24 | -0.11 | -1.64 |
Profit Margin | 0.77 | - | - | 0.23 | 0.94 | -1.70 |
EBITDA | 32.54 Million | -5.92 Million | -3.57 Million | 1.93 Million | -778 Thousand | -11.18 Million |
Earnings Before Tax Margin | 0.84 | - | - | 0.23 | -0.15 | -1.68 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 23.02 Million | 38.11 Million | 15.09 Million | - | - |
Cost of Revenue | - | 2.37 Million | 5.69 Million | 3.32 Million | - | - |
Gross Profit | - | 20.65 Million | 32.41 Million | 11.76 Million | - | - |
Operating Expenses | 544 Thousand | 1.21 Million | 164 Thousand | 1.48 Million | 184 Thousand | 5.97 Million |
Selling, General and Administrative Expenses | 126 Thousand | 75 Thousand | - | 68 Thousand | 155 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 544 Thousand | 3.58 Million | 5.86 Million | 4.81 Million | 184 Thousand | 5.97 Million |
Operating Income | -544 Thousand | 19.34 Million | 32.58 Million | 13.25 Million | 184 Thousand | -5.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 945 Thousand | 3.13 Million | 2.19 Million | - | - |
Earnings before Tax | -544 Thousand | 19.43 Million | 32.58 Million | 13.25 Million | 184 Thousand | -3.05 Million |
Net Income | -544 Thousand | 18.49 Million | 29.44 Million | 11.06 Million | 184 Thousand | -3.05 Million |
Earnings Per Share Basic | -0.17 | 5.87 | - | 3.51 | 0.06 | - |
Earnings Per Share Diluted | -0.17 | 5.87 | - | 3.51 | 0.06 | - |
Weighted Average Shares Outstanding | 3.2 Million | 3.15 Million | 3.14 Million | 3.15 Million | 3.06 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.15 Million | 3.14 Million | 3.15 Million | 3.06 Million | 3.15 Million |
Gross Margin | - | 0.90 | 0.85 | 0.78 | - | - |
EBIT Margin | - | 0.84 | - | 0.88 | - | - |
Profit Margin | - | 0.80 | 0.77 | 0.73 | - | - |
EBITDA | -535 Thousand | 19.35 Million | - | 13.26 Million | 196 Thousand | - |
Earnings Before Tax Margin | - | 0.84 | 0.85 | 0.88 | - | - |
PHCAP
MENE
NEWT
FNV
PLTXF
DMYY