INR 42.06
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 20.59 Million | 5.8 Million | -5.61 Million | 6.68 Million | -8.22 Million | -26.54 Million |
Net Income | 29.44 Million | -3.05 Million | -3.61 Million | 1.8 Million | 6.35 Million | -11.56 Million |
Depreciation & Amortization | 36 Thousand | 48 Thousand | 65 Thousand | 90 Thousand | 222 Thousand | 237 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -6.31 Million | 13.65 Million | -337 Thousand | 4.13 Million | -1.49 Million | 4.86 Million |
Other non-cash items | -2.57 Million | -4.83 Million | -1.72 Million | 658 Thousand | -13.3 Million | -20.08 Million |
Investing Cash Flow | 77 Thousand | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 77 Thousand | - | - | - | - | - |
Financing Cash Flow | -10.56 Million | -6.4 Million | 6.36 Million | -6.69 Million | 7.85 Million | 24.49 Million |
Debt repayment | -10.56 Million | -6.4 Million | -6.36 Million | -6.69 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 7.85 Million | 24.49 Million |
Accounts receivables | -12.01 Million | 13.65 Million | -337 Thousand | - | -1.49 Million | 5.25 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | 5.69 Million | - | - | 4.13 Million | - | -393 Thousand |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 311 Thousand | 913 Thousand | 169 Thousand | 179 Thousand | 548 Thousand | 2.59 Million |
Cash at end of period | 10.41 Million | 311 Thousand | 913 Thousand | 169 Thousand | 179 Thousand | 548 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 10.1 Million | -602 Thousand | 744 Thousand | -10 Thousand | -369 Thousand | -2.04 Million |
Free Cash Flow | 20.59 Million | 5.8 Million | -5.61 Million | 6.68 Million | -8.22 Million | -26.54 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -544 Thousand | 29.44 Million | 18.49 Million | 11.06 Million | 184 Thousand | -3.05 Million |
Depreciation & Amortization | - | 36 Thousand | - | - | - | 48 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -6.31 Million | - | - | - | 13.65 Million |
Other non-cash items | 544 Thousand | -2.57 Million | -18.49 Million | -11.06 Million | -184 Thousand | -4.83 Million |
Investing Cash Flow | - | 77 Thousand | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 77 Thousand | - | - | - | - |
Financing Cash Flow | - | -10.56 Million | - | - | - | -6.4 Million |
Debt repayment | - | -10.56 Million | - | - | - | -6.4 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -12.01 Million | - | - | - | 13.65 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 5.69 Million | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 311 Thousand | - | - | - | 913 Thousand |
Cash at end of period | - | 10.41 Million | - | - | - | 311 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 10.1 Million | - | - | - | -602 Thousand |
Free Cash Flow | - | 20.59 Million | - | - | - | 5.8 Million |
PHCAP
MENE
NEWT
FNV
PLTXF
DMYY