USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|
Revenue | 21.27 Million | 116.43 Thousand | 142.6 Thousand | 155.29 Thousand |
Cost of Revenue | 11.6 Million | 30.68 Thousand | 39.58 Thousand | 73.89 Thousand |
Gross Profit | 9.67 Million | 85.75 Thousand | 103.01 Thousand | 81.39 Thousand |
Operating Expenses | 3.74 Million | 173.06 Thousand | 184.64 Thousand | 127.17 Thousand |
Selling, General and Administrative Expenses | 3.59 Million | 173.26 Thousand | 184.64 Thousand | 127.17 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 15.34 Million | 203.75 Thousand | 224.23 Thousand | 201.07 Thousand |
Operating Income | 5.92 Million | -87.31 Thousand | -81.63 Thousand | -45.77 Thousand |
Interest Expense | 107.46 Thousand | 61.92 Thousand | 28.51 Thousand | 27.52 Thousand |
Income Tax Expense | 1.91 Million | 57.07 Thousand | 28.51 Thousand | 30.97 Thousand |
Earnings before Tax | 5.92 Million | -82.46 Thousand | - | -49.22 Thousand |
Net Income | 4.01 Million | -144.39 Thousand | -110.14 Thousand | -76.75 Thousand |
Earnings Per Share Basic | 0.39 | -0.01 | -0.59 | -0.41 |
Earnings Per Share Diluted | 0.39 | -0.01 | -0.59 | -0.41 |
Weighted Average Shares Outstanding | 10.77 Million | 9.84 Million | 186.58 Thousand | 186.58 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.77 Million | 9.84 Million | 186.58 Thousand | 186.58 Thousand |
Gross Margin | 0.45 | 0.74 | 0.72 | 0.52 |
EBIT Margin | 0.29 | -0.60 | -0.57 | -0.19 |
Profit Margin | 0.19 | -1.24 | -0.77 | -0.49 |
EBITDA | 6.18 Million | -69.66 Thousand | -87.95 Thousand | -32.72 Thousand |
Earnings Before Tax Margin | 0.28 | -0.75 | -0.57 | -0.29 |
Breakdown | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.3 Million | 5.44 Million | 6.3 Million | 21.27 Million | 3.71 Million | 6.48 Million |
Cost of Revenue | 4.69 Million | 3.03 Million | 3.52 Million | 11.6 Million | 2 Million | 3.42 Million |
Gross Profit | 3.6 Million | 2.41 Million | 2.78 Million | 9.67 Million | 1.71 Million | 3.06 Million |
Operating Expenses | 2.96 Million | 480.75 Thousand | 2.08 Million | 3.74 Million | 488.5 Thousand | 886.06 Thousand |
Selling, General and Administrative Expenses | 2.89 Million | 439.04 Thousand | 2.04 Million | - | 447.12 Thousand | 844.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.66 Million | 3.51 Million | 5.61 Million | 15.34 Million | 2.48 Million | 4.3 Million |
Operating Income | 636.07 Thousand | 1.93 Million | 696.71 Thousand | 5.92 Million | 1.22 Million | 2.17 Million |
Interest Expense | 35.13 Thousand | 33.92 Thousand | 32.03 Thousand | 107.46 Thousand | 26.26 Thousand | 26.26 Thousand |
Income Tax Expense | 306.61 Thousand | 477.01 Thousand | 492.84 Thousand | 1.91 Million | 306.27 Thousand | 657.96 Thousand |
Earnings before Tax | 608.4 Thousand | 1.93 Million | 680.9 Thousand | 5.92 Million | 1.22 Million | 2.18 Million |
Net Income | 301.79 Thousand | 1.45 Million | 188.05 Thousand | 4.01 Million | 918.82 Thousand | 1.53 Million |
Earnings Per Share Basic | 0.03 | 0.15 | 0.02 | - | 0.09 | 0.19 |
Earnings Per Share Diluted | 0.03 | 0.15 | 0.02 | - | 0.09 | 0.19 |
Weighted Average Shares Outstanding | 11.84 Million | 10.77 Million | 12.64 Million | 10.77 Million | 10.15 Million | 10.5 Million |
Weighted Average Shares Outstanding (Diluted) | 11.84 Million | 10.77 Million | 12.64 Million | 10.77 Million | 10.15 Million | 10.5 Million |
Gross Margin | 0.43 | 0.44 | 0.44 | 0.45 | 0.46 | 0.47 |
EBIT Margin | 0.09 | 0.36 | 0.12 | - | 0.34 | 0.34 |
Profit Margin | 0.04 | 0.27 | 0.03 | 0.19 | 0.25 | 0.24 |
EBITDA | 761.28 Thousand | 1.97 Million | 745.12 Thousand | - | 1.27 Million | 2.23 Million |
Earnings Before Tax Margin | 0.08 | 0.35 | 0.11 | 0.28 | 0.33 | 0.34 |
SWOEF
1358
ORIENTHOT
VLI
TPIA
RAMAPETRO