INR 9.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.11 Million | 9.02 Million | 11.74 Million | 4.05 Million | 3.71 Million | 2.03 Million |
Cost of Revenue | 7.58 Million | 12.88 Million | 10.58 Million | 12.99 Million | 17.73 Million | 21.81 Million |
Gross Profit | 533 Thousand | -3.85 Million | 1.15 Million | -8.94 Million | -14.02 Million | -19.78 Million |
Operating Expenses | 533 Thousand | 5.18 Million | 5.72 Million | 7.31 Million | 8.35 Million | 9.48 Million |
Selling, General and Administrative Expenses | 1.29 Million | 3.49 Million | 4.51 Million | 5.63 Million | 6.82 Million | 9.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.68 Million | -1.2 Million | -1.67 Million | -1.52 Million | -415.4 Thousand |
Cost and Expenses | 13.51 Million | 18.07 Million | 16.3 Million | 20.31 Million | 26.09 Million | 31.3 Million |
Operating Income | -5.3 Million | -9.04 Million | -4.56 Million | -16.25 Million | -22.37 Million | -29.26 Million |
Interest Expense | 13.92 Million | 4.48 Million | 2 Million | 1.66 Million | 1.82 Million | 6.21 Million |
Income Tax Expense | - | -120 Thousand | -116 Thousand | 216.54 Thousand | -249.33 Thousand | -2.46 Million |
Earnings before Tax | -4.07 Million | -13.39 Million | -299 Thousand | -17.58 Million | 42.36 Million | 13.24 Million |
Net Income | -4.07 Million | -13.39 Million | -299 Thousand | -17.94 Million | 42.36 Million | 13.24 Million |
Earnings Per Share Basic | -0.39 | -1.28 | -0.03 | -1.71 | 4.05 | 1.27 |
Earnings Per Share Diluted | -0.39 | -1.28 | -0.03 | -1.71 | 4.05 | 1.27 |
Weighted Average Shares Outstanding | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million |
Weighted Average Shares Outstanding (Diluted) | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million |
Gross Margin | 0.07 | -0.43 | 0.10 | -2.21 | -3.77 | -9.71 |
EBIT Margin | -1.31 | -1.00 | -0.39 | -4.00 | -5.97 | -14.25 |
Profit Margin | -0.50 | -1.48 | -0.03 | -4.43 | 11.40 | 6.50 |
EBITDA | -10.6 Million | -8.89 Million | 1.6 Million | -15.9 Million | -17.52 Million | 19.7 Million |
Earnings Before Tax Margin | -0.65 | -1.00 | -0.39 | -4.01 | -6.02 | -14.36 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 8.11 Million | 6000.00 | 2.42 Million | 1.4 Million | 4.31 Million |
Cost of Revenue | 1000.00 | 13.49 Million | 1.44 Million | 3.85 Million | 2.77 Million | 5.42 Million |
Gross Profit | - | -5.38 Million | -1.43 Million | -1.42 Million | -1.36 Million | -1.11 Million |
Operating Expenses | 3.32 Million | 5.49 Million | 1.38 Million | 1.21 Million | 1.55 Million | 1.33 Million |
Selling, General and Administrative Expenses | 1.34 Million | - | 1.38 Million | 1.21 Million | 1.55 Million | 1.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.32 Million | 8.12 Million | 1.38 Million | - | 37 Thousand | 31 Thousand |
Cost and Expenses | 3.32 Million | 18.99 Million | 2.82 Million | 5.06 Million | 4.33 Million | 6.76 Million |
Operating Income | -3.32 Million | -10.88 Million | -2.82 Million | -2.64 Million | -2.92 Million | -2.45 Million |
Interest Expense | 11.93 Million | 13.92 Million | 5.29 Million | 3.94 Million | 2.46 Million | 2.22 Million |
Income Tax Expense | -1.98 Million | -2895.00 | - | - | -102.08 Thousand | -33.58 Thousand |
Earnings before Tax | -15.25 Million | -4.07 Million | -133 Thousand | 4.55 Million | -3.85 Million | -4.64 Million |
Net Income | -15.25 Million | -4.07 Million | -133 Thousand | 4.55 Million | -3.85 Million | -4.64 Million |
Earnings Per Share Basic | -1.46 | - | -0.01 | 0.44 | -0.37 | -0.44 |
Earnings Per Share Diluted | -1.46 | - | -0.01 | 0.44 | -0.37 | -0.44 |
Weighted Average Shares Outstanding | 10.45 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million |
Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million | 10.46 Million |
Gross Margin | - | -0.66 | -239.83 | -0.59 | -0.97 | -0.26 |
EBIT Margin | -3283.00 | - | -453.00 | -1.08 | -2.06 | -0.57 |
Profit Margin | -15.25 Thousand | -0.50 | -22.17 | 1.88 | -2.74 | -1.08 |
EBITDA | -3.28 Million | - | -2.71 Million | -2.6 Million | -2.9 Million | -2.44 Million |
Earnings Before Tax Margin | -3326.00 | -1.34 | -470.33 | -1.09 | -2.08 | -0.57 |
QING
SWOEF
1358
MTMH
VLI
TPIA