Mycotopia Therapies, Inc. (TPIA)
USD 0.02
(0.0%)
USD 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 61.21 Thousand | 1001.00 | 249.00 | - | 323.00 | 672.00 |
| Gross Profit | -61.21 Thousand | -1001.00 | -249.00 | - | -323.00 | -672.00 |
| Operating Expenses | 616.72 Thousand | 1.87 Million | 2.66 Million | 159.44 Thousand | 251.71 Thousand | 186.07 Thousand |
| Selling, General and Administrative Expenses | 616.72 Thousand | 1.87 Million | 2.66 Million | 159.44 Thousand | 242.87 Thousand | 177.55 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 25 Thousand | 8844.00 | -363.63 Thousand |
| Cost and Expenses | 616.72 Thousand | 1.87 Million | 2.66 Million | 159.44 Thousand | 251.71 Thousand | 186.07 Thousand |
| Operating Income | -616.72 Thousand | -1.87 Million | -2.66 Million | -159.44 Thousand | -251.71 Thousand | -186.07 Thousand |
| Interest Expense | - | 875.53 Thousand | 151.62 Thousand | 1806.00 | 8.00 | 119.00 |
| Income Tax Expense | - | 875.53 Thousand | 151.62 Thousand | 84.97 Thousand | -235.76 Thousand | 15.91 Thousand |
| Earnings before Tax | -1.18 Million | -2.75 Million | -2.82 Million | -157.23 Thousand | -253.22 Thousand | -170.27 Thousand |
| Net Income | -1.18 Million | -3.62 Million | -2.97 Million | -242.2 Thousand | -17.45 Thousand | 61.2 Thousand |
| Earnings Per Share Basic | -0.08 | -0.25 | -0.22 | -0.02 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.08 | -0.25 | -0.22 | -0.02 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 14.88 Million | 14.44 Million | 13.41 Million | 12.42 Million | 12.42 Million | 12.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.88 Million | 14.44 Million | 13.41 Million | 12.42 Million | 12.42 Million | 12.84 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -555.5 Thousand | -1.73 Million | -4.98 Million | -13.67 Thousand | -252.89 Thousand | -169.48 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 1494.00 | - | - | - |
| Cost of Revenue | 166.3 Thousand | 166.3 Thousand | 60.47 Thousand | 61.21 Thousand | 252.00 | 249.00 |
| Gross Profit | -166.3 Thousand | -166.3 Thousand | -58.97 Thousand | -61.21 Thousand | -252.00 | -249.00 |
| Operating Expenses | 225.1 Thousand | 194.56 Thousand | 128.46 Thousand | 555.5 Thousand | 165.42 Thousand | 117.35 Thousand |
| Selling, General and Administrative Expenses | 225.1 Thousand | 194.56 Thousand | 128.46 Thousand | - | 165.42 Thousand | 117.35 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 391.41 Thousand | 360.87 Thousand | 188.93 Thousand | 616.72 Thousand | 165.42 Thousand | 117.35 Thousand |
| Operating Income | -391.41 Thousand | -360.87 Thousand | -188.94 Thousand | -616.72 Thousand | -165.42 Thousand | -117.35 Thousand |
| Interest Expense | 79.26 Thousand | 65.07 Thousand | 102.02 Thousand | - | 143.27 Thousand | 161.32 Thousand |
| Income Tax Expense | 2.00 | 3.00 | -315.98 Thousand | 3.00 | 39.83 Thousand | -121.83 Thousand |
| Earnings before Tax | -470.67 Thousand | -425.94 Thousand | -290.96 Thousand | -1.18 Million | -308.7 Thousand | -278.68 Thousand |
| Net Income | -470.67 Thousand | -425.94 Thousand | -290.96 Thousand | -1.18 Million | -308.7 Thousand | -278.68 Thousand |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.02 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 14.87 Million | 14.89 Million | 14.89 Million | 14.88 Million | 14.89 Million | 14.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.87 Million | 14.89 Million | 14.89 Million | 14.88 Million | 14.89 Million | 14.88 Million |
| Gross Margin | - | - | -39.48 | - | - | - |
| EBIT Margin | - | - | -85.99 | - | - | - |
| Profit Margin | - | - | -194.75 | - | - | - |
| EBITDA | -225.1 Thousand | -194.56 Thousand | -128.47 Thousand | - | -165.16 Thousand | -117.1 Thousand |
| Earnings Before Tax Margin | - | - | -126.47 | - | - | - |
RAMAPETRO
QING
SWOEF
8917
MTMH
VLI