Super Spinning Mills Limited (SUPERSPIN.BO)
INR 13.8
(2.0%)
INR 13.8
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 69.45 Million | 796.59 Million | 878.77 Million | 446.24 Million | 1.45 Billion | 2.06 Billion |
| Cost of Revenue | 20.64 Million | 714.85 Million | 622.92 Million | 301.14 Million | 989.61 Million | 1.44 Billion |
| Gross Profit | 48.81 Million | 81.74 Million | 255.85 Million | 145.09 Million | 460.83 Million | 623.07 Million |
| Operating Expenses | 3.88 Million | 239.06 Million | 247.4 Million | 195.46 Million | 568.8 Million | 712.49 Million |
| Selling, General and Administrative Expenses | 545 Thousand | 7.5 Million | 7.74 Million | 12.95 Million | 22.72 Million | 47.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.33 Million | 56.37 Million | 60.65 Million | 92.72 Million | 38.48 Million | 9.52 Million |
| Cost and Expenses | 24.52 Million | 953.91 Million | 870.32 Million | 496.6 Million | 1.55 Billion | 2.15 Billion |
| Operating Income | 44.93 Million | -157.31 Million | 8.44 Million | -56.3 Million | -147.77 Million | -95.64 Million |
| Interest Expense | 19.41 Million | 32.73 Million | 38.74 Million | 57.57 Million | 88.05 Million | 126.56 Million |
| Income Tax Expense | 66.91 Million | 14.6 Million | 71.64 Million | 51.99 Million | 30.94 Million | 16.49 Million |
| Earnings before Tax | -702 Thousand | -181.03 Million | 80 Million | 27.76 Million | -113.02 Million | -144.6 Million |
| Net Income | -208.94 Million | -195.63 Million | 8.35 Million | -78.91 Million | -113.02 Million | -160.25 Million |
| Earnings Per Share Basic | -3.80 | -3.56 | 0.15 | -1.43 | -2.06 | -2.91 |
| Earnings Per Share Diluted | -3.80 | -3.56 | 0.15 | -1.43 | -2.06 | -2.91 |
| Weighted Average Shares Outstanding | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
| Weighted Average Shares Outstanding (Diluted) | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
| Gross Margin | 0.70 | 0.10 | 0.29 | 0.33 | 0.32 | 0.30 |
| EBIT Margin | 0.45 | -0.10 | 0.11 | 0.15 | -0.05 | -0.02 |
| Profit Margin | -3.01 | -0.25 | 0.01 | -0.18 | -0.08 | -0.08 |
| EBITDA | 31.12 Million | 53.93 Million | 147.85 Million | 122.63 Million | 24.39 Million | 33.6 Million |
| Earnings Before Tax Margin | 0.65 | -0.20 | 0.01 | -0.13 | -0.10 | -0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.62 Million | 26.1 Million | 69.45 Million | 14.69 Million | 14.55 Million | 98.62 Million |
| Cost of Revenue | 4.74 Million | -1.7 Million | 20.64 Million | 4.01 Million | 8.6 Million | 86.01 Million |
| Gross Profit | 10.88 Million | 27.8 Million | 48.81 Million | 10.68 Million | 5.94 Million | 12.61 Million |
| Operating Expenses | 3.66 Million | 2.14 Million | 3.88 Million | 567 Thousand | 9.46 Million | 39.86 Million |
| Selling, General and Administrative Expenses | 3.66 Million | 2.14 Million | - | 567 Thousand | 864 Thousand | 10.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.41 Million | 68.95 Million | -562.99 Thousand | - | - | 16 Thousand |
| Cost and Expenses | 8.41 Million | 445 Thousand | 24.52 Million | 4.57 Million | 9.46 Million | 125.88 Million |
| Operating Income | 7.21 Million | 25.65 Million | 44.93 Million | 10.11 Million | 5.08 Million | -27.25 Million |
| Interest Expense | 4.99 Million | 6.02 Million | 19.41 Million | 4.59 Million | 4.27 Million | 9.34 Million |
| Income Tax Expense | 860 Thousand | 69.08 Million | 66.91 Million | 1.43 Million | 41.89 Million | 16 Thousand |
| Earnings before Tax | 3.3 Million | -7.07 Million | -702 Thousand | 5.52 Million | 811 Thousand | -12.23 Million |
| Net Income | -3.3 Million | -118.01 Million | -208.94 Million | -12.08 Million | -66.61 Million | -12.23 Million |
| Earnings Per Share Basic | -0.06 | -2.15 | - | -0.22 | -1.21 | -0.22 |
| Earnings Per Share Diluted | -0.06 | -2.15 | - | -0.22 | -1.21 | -0.22 |
| Weighted Average Shares Outstanding | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
| Weighted Average Shares Outstanding (Diluted) | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
| Gross Margin | 0.70 | 1.07 | 0.70 | 0.73 | 0.41 | 0.13 |
| EBIT Margin | 0.66 | 1.14 | - | 0.86 | 0.54 | -0.23 |
| Profit Margin | -0.21 | -4.52 | -3.01 | -0.82 | -4.58 | -0.12 |
| EBITDA | 10.24 Million | 29.76 Million | - | 12.69 Million | 7.86 Million | -22.65 Million |
| Earnings Before Tax Margin | 0.46 | 0.98 | 0.65 | 0.69 | 0.35 | -0.28 |
LOGI
PACT
VOLUE
0R9T
EMOR
JIOFIN