Impact Analytics Inc. (PACT.CN)
CAD 0.5
(8.7%)
CAD 0.5
(8.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 60.71 Thousand | 104.31 Thousand | 40 Thousand | 25 Thousand |
| Cost of Revenue | - | - | 41.66 Thousand | - |
| Gross Profit | 60.71 Thousand | 104.31 Thousand | -1664.00 | 25 Thousand |
| Operating Expenses | 59.36 Thousand | 57.26 Thousand | 108.29 Thousand | -50.36 |
| Selling, General and Administrative Expenses | 0.02 | 0.45 | -3.86 | -3.18 |
| Research and Development Expenses | 0.02 | 0.45 | -3.86 | -3.18 |
| Other Expenses | -230.00 | -310.00 | -66.2 Thousand | -44.00 |
| Cost and Expenses | 59.36 Thousand | 57.26 Thousand | 108.29 Thousand | 104.45 Thousand |
| Operating Income | 1110.00 | 46.74 Thousand | 41.66 Thousand | -79.45 Thousand |
| Interest Expense | 234.00 | 314.00 | 227.00 | - |
| Income Tax Expense | 1340.00 | 47.05 Thousand | -88.29 Thousand | -79.45 Thousand |
| Earnings before Tax | 1340.00 | 47.05 Thousand | -46.63 Thousand | -79.49 Thousand |
| Net Income | 1110.00 | 46.74 Thousand | -154.49 Thousand | -79.49 Thousand |
| Earnings Per Share Basic | - | 0.00 | 25.74 Million | -0.00 |
| Earnings Per Share Diluted | 1110.00 | 46.74 Thousand | 25.74 Million | -0.00 |
| Weighted Average Shares Outstanding | 25.88 Million | 0.00 | -0.01 | 25.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.88 Million | 0.00 | -0.01 | 25.88 Million |
| Gross Margin | 1.00 | 1.00 | -0.04 | 1.00 |
| EBIT Margin | 0.02 | 0.45 | -0.67 | -2.48 |
| Profit Margin | 0.02 | 0.45 | -3.86 | -3.18 |
| EBITDA | 1344.00 | 47.05 Thousand | -112.6 Thousand | -62.09 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.45 | 1.04 | -3.18 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3750.00 | 7666.00 | 8244.00 | 12.52 Thousand | 60.71 Thousand | 12.97 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3750.00 | 7666.00 | 8244.00 | 12.52 Thousand | 60.71 Thousand | 12.97 Thousand |
| Operating Expenses | 1.33 Million | 309.92 Thousand | 58.66 Thousand | 18.39 Thousand | 59.36 Thousand | 11.1 Thousand |
| Selling, General and Administrative Expenses | 997.37 Thousand | 267.83 Thousand | 41.16 Thousand | 11 Thousand | - | 6251.00 |
| Research and Development Expenses | 165.16 Thousand | - | - | - | - | - |
| Other Expenses | - | - | - | - | -230.00 | - |
| Cost and Expenses | 1.3 Million | 309.92 Thousand | 58.66 Thousand | 18.39 Thousand | 59.36 Thousand | 11.1 Thousand |
| Operating Income | -1.3 Million | -302.26 Thousand | -50.42 Thousand | -5870.00 | 1110.00 | 1870.00 |
| Interest Expense | 12.62 Thousand | 31.99 Thousand | 153.00 | 28.00 | 234.00 | 64.00 |
| Income Tax Expense | - | - | - | - | 1340.00 | - |
| Earnings before Tax | -1.32 Million | -335.44 Thousand | -50.57 Thousand | -5899.00 | 1340.00 | 1809.00 |
| Net Income | -1.32 Million | -335.44 Thousand | -50.57 Thousand | -5899.00 | 1110.00 | 1809.00 |
| Earnings Per Share Basic | -0.05 | -0.01 | -0.00 | -0.00 | - | 0.00 |
| Earnings Per Share Diluted | -0.05 | -0.01 | -0.00 | -0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 27.45 Million | 24.87 Million | 25.88 Million | 25.88 Million | 25.88 Million | 25.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.45 Million | 24.87 Million | 25.88 Million | 25.88 Million | 25.88 Million | 25.88 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -347.82 | -39.43 | -6.12 | -0.47 | - | 0.14 |
| Profit Margin | -352.54 | -43.76 | -6.13 | -0.47 | 0.02 | 0.14 |
| EBITDA | -1.3 Million | -302.26 Thousand | -50.42 Thousand | -5870.00 | - | 1870.00 |
| Earnings Before Tax Margin | -347.82 | -39.43 | -6.12 | -0.47 | 0.02 | 0.14 |
VOLUE
AXDDF
COMCL
JIOFIN
SUPERSPIN
LOGI