NOK 41.7
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.21 Billion | 1.06 Billion | 891.86 Million | 818 Million | 818.46 Million |
Cost of Revenue | 1.32 Billion | 248.74 Million | 178.01 Million | 193.93 Million | 135 Million | 119.7 Million |
Gross Profit | 165.34 Million | 970.72 Million | 882.66 Million | 697.93 Million | 683 Million | 698.76 Million |
Operating Expenses | 469.59 Million | 930.55 Million | 817.96 Million | 614.51 Million | 555 Million | 710.95 Million |
Selling, General and Administrative Expenses | 79.29 Million | 107.48 Million | 74.08 Million | 10.92 Million | 93.87 Million | 36.41 Million |
Research and Development Expenses | 76.78 Million | 56.45 Million | - | - | - | - |
Other Expenses | 392.8 Million | 823.07 Million | 743.87 Million | 603.58 Million | 555 Million | 674.53 Million |
Cost and Expenses | 1.4 Billion | 1.17 Billion | 995.97 Million | 808.44 Million | 690 Million | 830.65 Million |
Operating Income | 79.8 Million | 40.15 Million | 45.02 Million | 81.96 Million | 163 Million | -12.21 Million |
Interest Expense | 34.19 Million | 5.13 Million | 5.93 Million | 15.02 Million | 11.08 Million | 3.11 Million |
Income Tax Expense | 26.56 Million | 17.07 Million | 11.88 Million | 15.07 Million | 68 Million | -4.41 Million |
Earnings before Tax | 62.59 Million | 36.24 Million | 39.5 Million | 75.33 Million | 95 Million | -16.07 Million |
Net Income | 36.04 Million | 19.34 Million | 27.82 Million | 60.25 Million | 27 Million | 752 Thousand |
Earnings Per Share Basic | 0.25 | 0.13 | 0.19 | 0.56 | 0.47 | 0.01 |
Earnings Per Share Diluted | 0.25 | 0.13 | 0.19 | 0.56 | 0.47 | 0.01 |
Weighted Average Shares Outstanding | 143.72 Million | 143.55 Million | 143.58 Million | 107.59 Million | 57.25 Million | 140.62 Million |
Weighted Average Shares Outstanding (Diluted) | 143.72 Million | 143.55 Million | 143.58 Million | 107.59 Million | 57.25 Million | 140.62 Million |
Gross Margin | 0.11 | 0.80 | 0.83 | 0.78 | 0.83 | 0.85 |
EBIT Margin | 0.16 | 0.12 | 0.13 | 0.18 | 0.27 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.07 | 0.03 | 0.00 |
EBITDA | 242.54 Million | 93.73 Million | 139.1 Million | 156.93 Million | 105.57 Million | 38.9 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.04 | 0.09 | 0.20 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 409.15 Million | 399.88 Million | 413 Million | 1.46 Billion | 333.99 Million | 399.34 Million |
Cost of Revenue | 374.65 Million | 370.64 Million | 367 Million | 1.32 Billion | 53.48 Million | 54.31 Million |
Gross Profit | 34.5 Million | 29.24 Million | 46 Million | 139 Million | 280.51 Million | 345.02 Million |
Operating Expenses | 318.16 Million | 309.52 Million | -279.19 Million | 538.83 Million | 255.86 Million | 296.66 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 124.14 Million | - | - | - | - | - |
Cost and Expenses | 374.65 Million | 370.64 Million | 367 Million | 1.32 Billion | 309.34 Million | 350.98 Million |
Operating Income | 34.5 Million | 29.24 Million | 46 Million | 139 Million | 24.64 Million | 48.35 Million |
Interest Expense | 10.63 Million | 8.73 Million | 12.3 Million | 34.19 Million | 9.26 Million | 2.11 Million |
Income Tax Expense | 4.1 Million | 7.47 Million | -4 Million | 22 Million | 3.25 Million | 16.36 Million |
Earnings before Tax | 26.03 Million | 24.2 Million | -27 Million | 67 Million | 19.66 Million | 50.04 Million |
Net Income | 21.92 Million | 16.73 Million | -23 Million | 36.04 Million | 16.41 Million | 33.68 Million |
Earnings Per Share Basic | 0.15 | 0.12 | -0.16 | - | 0.11 | 0.23 |
Earnings Per Share Diluted | 0.15 | 0.12 | -0.16 | - | 0.11 | 0.23 |
Weighted Average Shares Outstanding | 143.86 Million | 143.86 Million | 145.16 Million | 143.72 Million | 143.86 Million | 143.86 Million |
Weighted Average Shares Outstanding (Diluted) | 143.86 Million | 143.86 Million | 145.16 Million | 143.72 Million | 143.86 Million | 143.86 Million |
Gross Margin | 0.08 | 0.07 | 0.11 | 0.10 | 0.84 | 0.86 |
EBIT Margin | 0.20 | 0.18 | 0.21 | - | 0.19 | 0.21 |
Profit Margin | 0.05 | 0.04 | -0.06 | 0.02 | 0.05 | 0.08 |
EBITDA | 80.97 Million | 72 Million | 86 Million | - | 62.27 Million | 84.13 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.11 | 0.10 | 0.07 | 0.12 |
AXDDF
COMCL
RVP
SUPERSPIN
LOGI
PACT