Equasens Société anonyme (0R9T.L)
EUR 44.15
(1.03%)
EUR 44.15
(1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 219.78 Million | 214.07 Million | 193.06 Million | 171.75 Million | 158.56 Million | 148.48 Million |
| Cost of Revenue | 163.13 Million | 68.55 Million | 59.25 Million | 52.44 Million | 50.32 Million | 101.26 Million |
| Gross Profit | 56.65 Million | 145.52 Million | 133.81 Million | 119.3 Million | 108.24 Million | 47.21 Million |
| Operating Expenses | 14.67 Million | 89.76 Million | 83.55 Million | 72.65 Million | 67.39 Million | 8.3 Million |
| Selling, General and Administrative Expenses | 427 Thousand | 71 Thousand | - | - | 8000.00 | - |
| Research and Development Expenses | 6.56 Million | 6.55 Million | - | 3.47 Million | - | - |
| Other Expenses | 7.68 Million | 89.76 Million | 83.55 Million | 72.65 Million | 67.39 Million | -3.09 Million |
| Cost and Expenses | 164.58 Million | 158.31 Million | 142.8 Million | 125.1 Million | 117.72 Million | 109.57 Million |
| Operating Income | 55.2 Million | 55.21 Million | 50.26 Million | 46.13 Million | 40.84 Million | 38.98 Million |
| Interest Expense | 669 Thousand | 679 Thousand | 589 Thousand | 571 Thousand | 414 Thousand | 294 Thousand |
| Income Tax Expense | 9.7 Million | 6.17 Million | 10.62 Million | 13.39 Million | 13.3 Million | 12.72 Million |
| Earnings before Tax | 57.4 Million | 54.38 Million | 51.85 Million | 45.94 Million | 42.34 Million | 39.76 Million |
| Net Income | 47.04 Million | 46.37 Million | 39.11 Million | 30.71 Million | 28.4 Million | 25.43 Million |
| Earnings Per Share Basic | 3.13 | 3.08 | 2.60 | 2.04 | 1.89 | 1.70 |
| Earnings Per Share Diluted | 3.10 | 3.05 | 2.58 | 2.04 | 1.89 | 1.68 |
| Weighted Average Shares Outstanding | 15.03 Million | 15.03 Million | 15.01 Million | 15.06 Million | 15.02 Million | 14.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.17 Million | 15.17 Million | 15.17 Million | 15.06 Million | 15.02 Million | 15.17 Million |
| Gross Margin | 0.26 | 0.68 | 0.69 | 0.69 | 0.68 | 0.32 |
| EBIT Margin | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.30 |
| Profit Margin | 0.21 | 0.22 | 0.20 | 0.18 | 0.18 | 0.17 |
| EBITDA | 71.29 Million | 67.36 Million | 63.76 Million | 55.82 Million | 50.2 Million | 44.22 Million |
| Earnings Before Tax Margin | 0.25 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.99 Million | 53.99 Million | 53.58 Million | 219.78 Million | 53.58 Million | 112.62 Million |
| Cost of Revenue | 39.62 Million | 39.62 Million | 36.05 Million | 163.13 Million | 36.05 Million | 84.09 Million |
| Gross Profit | 14.36 Million | 14.36 Million | 17.52 Million | 56.65 Million | 17.52 Million | 28.52 Million |
| Operating Expenses | 4.24 Million | 4.24 Million | 3.1 Million | 1.24 Million | 3.1 Million | 1.27 Million |
| Selling, General and Administrative Expenses | 59.5 Thousand | 59.5 Thousand | 213.5 Thousand | - | 213.5 Thousand | - |
| Research and Development Expenses | - | - | 1.54 Million | - | 1.54 Million | 1.73 Million |
| Other Expenses | 4.19 Million | 4.19 Million | 199 Thousand | -511 Thousand | - | -1.27 Million |
| Cost and Expenses | 43.87 Million | 43.87 Million | 39.16 Million | 164.37 Million | 39.16 Million | 85.36 Million |
| Operating Income | 10.11 Million | 10.11 Million | 13.95 Million | 55.4 Million | 13.95 Million | 27.25 Million |
| Interest Expense | 558 Thousand | - | - | 669 Thousand | - | 361 Thousand |
| Income Tax Expense | 1.81 Million | 1.81 Million | 2.23 Million | 9.7 Million | 2.23 Million | 5.22 Million |
| Earnings before Tax | 10.85 Million | 10.85 Million | 15.23 Million | 57.4 Million | 15.23 Million | 27.8 Million |
| Net Income | 8.59 Million | 8.59 Million | 12.53 Million | 47.04 Million | 12.53 Million | 21.98 Million |
| Earnings Per Share Basic | 0.57 | 0.57 | 0.82 | - | 0.82 | 1.46 |
| Earnings Per Share Diluted | 0.57 | 0.57 | 0.83 | - | 0.83 | 1.45 |
| Weighted Average Shares Outstanding | 15.2 Million | 15.2 Million | 15.19 Million | 15.03 Million | 15.19 Million | 15.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.2 Million | 15.2 Million | 15.17 Million | 15.17 Million | 15.17 Million | 15.17 Million |
| Gross Margin | 0.27 | 0.27 | 0.33 | 0.26 | 0.33 | 0.25 |
| EBIT Margin | 0.25 | 0.25 | 0.28 | - | 0.28 | 0.30 |
| Profit Margin | 0.16 | 0.16 | 0.23 | 0.21 | 0.23 | 0.20 |
| EBITDA | 13.73 Million | 13.73 Million | 14.92 Million | - | 14.92 Million | 33.55 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.26 | 0.25 | 0.26 | 0.24 |
EMOR
JIOFIN
SUPERSPIN
RED
AFGC
0N9Z