EVS Broadcast Equipment SA (0N9Z.L)
EUR 31.45
(1.13%)
EUR 31.45
(1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 173.19 Million | 148.15 Million | 137.57 Million | 88.11 Million | 103.4 Million | 116.05 Million |
| Cost of Revenue | 52.54 Million | 49.31 Million | 41.76 Million | 29.55 Million | 29.31 Million | 33.54 Million |
| Gross Profit | 120.64 Million | 98.84 Million | 95.81 Million | 58.55 Million | 74.08 Million | 82.51 Million |
| Operating Expenses | 79.19 Million | 67.13 Million | 58.71 Million | 52.9 Million | 51.05 Million | 54.45 Million |
| Selling, General and Administrative Expenses | 47.35 Million | 39.81 Million | 32.39 Million | 27.48 Million | 27.92 Million | 27.94 Million |
| Research and Development Expenses | 31.83 Million | 26.26 Million | 27.08 Million | 24 Million | 22.6 Million | 25.42 Million |
| Other Expenses | - | 1.05 Million | -762 Thousand | 1.41 Million | 526 Thousand | 1.08 Million |
| Cost and Expenses | 131.74 Million | 116.44 Million | 100.48 Million | 82.46 Million | 80.37 Million | 87.99 Million |
| Operating Income | 41.45 Million | 31.71 Million | 37.09 Million | 5.65 Million | 23.03 Million | 28.06 Million |
| Interest Expense | 920 Thousand | 912 Thousand | 893 Thousand | 833 Thousand | 604 Thousand | 363 Thousand |
| Income Tax Expense | 3.6 Million | 1.42 Million | 2.79 Million | -2.83 Million | 3.32 Million | -7.04 Million |
| Earnings before Tax | 40.55 Million | 32.76 Million | 37.7 Million | 4.35 Million | 22.92 Million | 28.11 Million |
| Net Income | 36.94 Million | 31.34 Million | 34.9 Million | 7.18 Million | 19.6 Million | 35.15 Million |
| Earnings Per Share Basic | 2.65 | 2.34 | 2.60 | 0.53 | 1.40 | 2.60 |
| Earnings Per Share Diluted | 2.65 | 2.29 | 2.57 | 0.53 | 1.40 | 2.60 |
| Weighted Average Shares Outstanding | 13.94 Million | 13.41 Million | 13.4 Million | 13.66 Million | 14.01 Million | 13.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 13.68 Million | 13.58 Million | 13.67 Million | 14.01 Million | 13.53 Million |
| Gross Margin | 0.70 | 0.67 | 0.70 | 0.66 | 0.72 | 0.71 |
| EBIT Margin | 0.29 | 0.27 | 0.33 | 0.13 | 0.28 | 0.27 |
| Profit Margin | 0.21 | 0.21 | 0.25 | 0.08 | 0.19 | 0.30 |
| EBITDA | 49.43 Million | 40.34 Million | 45.41 Million | 11.5 Million | 28.84 Million | 31.31 Million |
| Earnings Before Tax Margin | 0.24 | 0.21 | 0.27 | 0.06 | 0.22 | 0.24 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 98.07 Million | 42.88 Million | 173.19 Million | 42.88 Million | 43.7 Million | 43.7 Million |
| Cost of Revenue | 27.52 Million | 13.18 Million | 52.54 Million | 13.18 Million | 13.09 Million | 13.09 Million |
| Gross Profit | 70.55 Million | 29.7 Million | 120.64 Million | 29.7 Million | 30.61 Million | 30.61 Million |
| Operating Expenses | 46.48 Million | 21.68 Million | 79.19 Million | 21.68 Million | 18.01 Million | 18.01 Million |
| Selling, General and Administrative Expenses | 25.83 Million | 12.75 Million | - | 12.75 Million | 10.92 Million | 10.92 Million |
| Research and Development Expenses | 20.64 Million | 8.68 Million | - | 8.68 Million | 7.23 Million | 7.23 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 74 Million | 34.87 Million | 131.74 Million | 34.87 Million | 31.1 Million | 31.1 Million |
| Operating Income | 24.07 Million | 8.09 Million | 41.45 Million | 8.09 Million | 12.47 Million | 12.47 Million |
| Interest Expense | 546 Thousand | 491 Thousand | 920 Thousand | - | 429 Thousand | 174 Thousand |
| Income Tax Expense | 3.13 Million | 37 Thousand | 3.6 Million | 37 Thousand | 1.83 Million | 1.83 Million |
| Earnings before Tax | 24.7 Million | 7.84 Million | 40.47 Million | 7.84 Million | 12.43 Million | 12.43 Million |
| Net Income | 21.81 Million | 7.87 Million | 36.94 Million | 7.87 Million | 10.59 Million | 10.59 Million |
| Earnings Per Share Basic | 1.61 | 0.57 | - | 0.57 | 0.76 | 0.76 |
| Earnings Per Share Diluted | 1.54 | 0.56 | - | 0.56 | 0.76 | 0.76 |
| Weighted Average Shares Outstanding | 13.51 Million | 13.93 Million | 13.42 Million | 13.93 Million | 13.93 Million | 13.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.12 Million | 13.99 Million | 13.95 Million | 13.99 Million | 13.9 Million | 13.9 Million |
| Gross Margin | 0.72 | 0.69 | 0.70 | 0.69 | 0.70 | 0.70 |
| EBIT Margin | 0.31 | 0.20 | - | 0.20 | 0.33 | 0.33 |
| Profit Margin | 0.22 | 0.18 | 0.21 | 0.18 | 0.24 | 0.24 |
| EBITDA | 30.49 Million | 8.75 Million | - | 8.75 Million | 14.26 Million | 14.26 Million |
| Earnings Before Tax Margin | 0.25 | 0.19 | 0.24 | 0.19 | 0.29 | 0.29 |
0R9T
EMOR
JIOFIN
CBDG
RED
AFGC