Compagnie du Cambodge (CBDG.PA)
EUR 105.0
(0.0%)
EUR 105.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 200 Thousand | 200 Thousand | 200 Thousand | 57.1 Million | 63 Million | 59.2 Million |
| Cost of Revenue | 1.4 Million | 1.2 Million | 1.1 Million | 57.5 Million | 65 Million | 62 Million |
| Gross Profit | -1.2 Million | -1 Million | -900 Thousand | -400 Thousand | -2 Million | -2.8 Million |
| Operating Expenses | 100 Thousand | 100 Thousand | 8.3 Million | 1.1 Million | -800 Thousand | -3 Million |
| Selling, General and Administrative Expenses | - | 100 Thousand | 100 Thousand | 100 Thousand | 6.4 Million | 6.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 100 Thousand | - | 8.3 Million | 1.1 Million | -800 Thousand | -3 Million |
| Cost and Expenses | 1.5 Million | 1.2 Million | 1.1 Million | 58.6 Million | 64.2 Million | 59 Million |
| Operating Income | -1.3 Million | -1 Million | 7.4 Million | 22 Million | 7.2 Million | 100 Thousand |
| Interest Expense | - | - | 100 Thousand | 100 Thousand | 100 Thousand | 500 Thousand |
| Income Tax Expense | 8.6 Million | 2.2 Million | 2.8 Million | 5.9 Million | 2.8 Million | 4.7 Million |
| Earnings before Tax | 42.3 Million | 14 Million | 7 Million | 21.9 Million | 7.1 Million | 10.2 Million |
| Net Income | 31 Million | 11.3 Million | 4.2 Million | 16.7 Million | 3.3 Million | 5.1 Million |
| Earnings Per Share Basic | 0.55 | 20.19 | 7.50 | 29.84 | 5.90 | 9.11 |
| Earnings Per Share Diluted | 0.55 | 20.19 | 7.50 | 29.84 | 5.90 | 9.11 |
| Weighted Average Shares Outstanding | 55.97 Million | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 55.97 Million | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand |
| Gross Margin | -6.00 | -5.00 | -4.50 | -0.01 | -0.03 | -0.05 |
| EBIT Margin | 211.50 | 70.00 | 34.50 | 0.51 | 0.25 | 0.27 |
| Profit Margin | 155.00 | 56.50 | 21.00 | 0.29 | 0.05 | 0.09 |
| EBITDA | 42.3 Million | 15.2 Million | 6.5 Million | 10.9 Million | 19.6 Million | 5.6 Million |
| Earnings Before Tax Margin | -6.50 | -5.00 | 37.00 | 0.39 | 0.11 | 0.00 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 100 Thousand | 200 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 100 Thousand |
| Cost of Revenue | 700 Thousand | 1.4 Million | 800 Thousand | 600 Thousand | 1.2 Million | 400 Thousand |
| Gross Profit | -600 Thousand | -1.2 Million | -700 Thousand | -500 Thousand | -1 Million | -300 Thousand |
| Operating Expenses | - | 1.5 Million | 1.3 Million | 1.8 Million | 100 Thousand | 100 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | 100 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.5 Million | -900 Thousand | - | - | - |
| Cost and Expenses | 700 Thousand | 1.5 Million | 2.1 Million | 600 Thousand | 1.2 Million | 500 Thousand |
| Operating Income | -600 Thousand | -1.3 Million | -700 Thousand | -500 Thousand | -1 Million | -400 Thousand |
| Interest Expense | - | - | - | - | -14.5 Million | - |
| Income Tax Expense | 4.9 Million | 8.6 Million | 4 Million | 4.6 Million | 2.2 Million | 900 Thousand |
| Earnings before Tax | 27.2 Million | 42.3 Million | 20.8 Million | 23 Million | 14 Million | 6.7 Million |
| Net Income | 21.2 Million | 31 Million | 15.8 Million | 15.2 Million | 11.3 Million | 5.2 Million |
| Earnings Per Share Basic | 37.88 | - | 28.23 | 27.16 | - | 9.29 |
| Earnings Per Share Diluted | 37.88 | - | 28.10 | 27.16 | - | 9.29 |
| Weighted Average Shares Outstanding | 559.73 Thousand | 559.73 Thousand | 562.27 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand | 559.73 Thousand |
| Gross Margin | -6.00 | -6.00 | -7.00 | -5.00 | -5.00 | -3.00 |
| EBIT Margin | 279.00 | - | 205.00 | -5.00 | - | -4.00 |
| Profit Margin | 212.00 | 155.00 | 158.00 | 152.00 | 56.50 | 52.00 |
| EBITDA | 27.9 Million | - | 20.5 Million | -500 Thousand | - | -400 Thousand |
| Earnings Before Tax Margin | -6.00 | -6.50 | -7.00 | -5.00 | -5.00 | -4.00 |
RED
AFGC
0N9Z
CML
ECORECO
TMGEF