INR 295.35
(-2.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 260.62 Million | 263.55 Million | 289.47 Million | 757.51 Million | 281.5 Million | 151.74 Million |
Cost of Revenue | 121.43 Million | 72.45 Million | 121.66 Million | 313.57 Million | 67.27 Million | 69.64 Million |
Gross Profit | 139.19 Million | 191.09 Million | 167.81 Million | 443.93 Million | 214.22 Million | 82.1 Million |
Operating Expenses | 5.02 Million | 38.73 Million | 19.84 Million | 23.63 Million | 6.14 Million | 46.32 Million |
Selling, General and Administrative Expenses | 5.02 Million | 21.99 Million | 10.04 Million | 13.08 Million | 41.04 Million | 5.37 Million |
Research and Development Expenses | - | 0.86 | 0.42 | 0.52 | 0.13 | - |
Other Expenses | - | 18.63 Million | 5.65 Million | 351.27 Million | 100 Thousand | - |
Cost and Expenses | 5.02 Million | 111.19 Million | 141.51 Million | 337.2 Million | 73.42 Million | 115.97 Million |
Operating Income | 255.6 Million | 234.38 Million | 266.34 Million | 707.58 Million | 80.61 Million | 35.8 Million |
Interest Expense | - | - | - | 305.97 Million | - | 18.35 Million |
Income Tax Expense | 27.06 Million | 24.18 Million | 18.48 Million | 19.55 Million | 290 Thousand | 3.57 Million |
Earnings before Tax | 186.1 Million | 242.39 Million | 120.38 Million | 395.79 Million | 36.5 Million | 18.41 Million |
Net Income | 159.04 Million | 218.2 Million | 101.89 Million | 376.23 Million | 36.21 Million | 14.84 Million |
Earnings Per Share Basic | 16.05 | 22.02 | 10.28 | 37.96 | 3.65 | 1.50 |
Earnings Per Share Diluted | 16.05 | 22.02 | 10.28 | 37.96 | 3.65 | 1.50 |
Weighted Average Shares Outstanding | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
Weighted Average Shares Outstanding (Diluted) | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
Gross Margin | 0.53 | 0.73 | 0.58 | 0.59 | 0.76 | 0.54 |
EBIT Margin | 1.21 | 0.61 | 0.52 | 0.60 | 0.75 | 0.25 |
Profit Margin | 0.61 | 0.83 | 0.35 | 0.50 | 0.13 | 0.10 |
EBITDA | 314.31 Million | 142.89 Million | 266.06 Million | 704.31 Million | 124.24 Million | 39.22 Million |
Earnings Before Tax Margin | 0.98 | 0.89 | 0.92 | 0.93 | 0.29 | 0.24 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 72.75 Million | 112.61 Million | 377.64 Million | 73.87 Million | 123.31 Million | 66.8 Million |
Cost of Revenue | 42.63 Million | 31.54 Million | 121.77 Million | 30.02 Million | 30.56 Million | 27.84 Million |
Gross Profit | 30.12 Million | 81.06 Million | 255.86 Million | 43.84 Million | 92.75 Million | 38.95 Million |
Operating Expenses | 8.4 Million | 40.57 Million | 69.75 Million | 10.18 Million | 9.08 Million | 7.26 Million |
Selling, General and Administrative Expenses | 2.3 Million | 2.12 Million | - | 3.14 Million | 5.49 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.52 Million | -40.57 Million | -69.75 Million | -10.18 Million | -9.94 Million | 1.03 Million |
Cost and Expenses | 53.25 Million | 72.12 Million | 191.53 Million | 40.21 Million | 39.64 Million | 35.11 Million |
Operating Income | 19.49 Million | 40.49 Million | 186.1 Million | 33.65 Million | 82.06 Million | 29.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.41 Million | 5.97 Million | 27.06 Million | 6.19 Million | 7.88 Million | 7 Million |
Earnings before Tax | 19.49 Million | 40.49 Million | 186.1 Million | 33.65 Million | 82.06 Million | 29.89 Million |
Net Income | 17.08 Million | 34.51 Million | 159.04 Million | 27.46 Million | 74.18 Million | 22.88 Million |
Earnings Per Share Basic | 1.72 | 3.48 | - | 2.77 | 7.49 | 2.31 |
Earnings Per Share Diluted | 1.72 | 3.48 | - | 2.77 | 7.49 | 2.31 |
Weighted Average Shares Outstanding | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
Weighted Average Shares Outstanding (Diluted) | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
Gross Margin | 0.41 | 0.72 | 0.68 | 0.59 | 0.75 | 0.58 |
EBIT Margin | 0.29 | 0.37 | - | 0.47 | 0.70 | 0.54 |
Profit Margin | 0.23 | 0.31 | 0.42 | 0.37 | 0.60 | 0.34 |
EBITDA | 20.87 Million | 41.7 Million | - | 35.04 Million | 86.66 Million | 35.91 Million |
Earnings Before Tax Margin | 0.27 | 0.36 | 0.49 | 0.46 | 0.67 | 0.45 |
ALDBT
EMAINDIA
VJF
SCTL
CGCL
6175