DBT SA (ALDBT.PA)
EUR 0.39
(-4.83%)
EUR 0.39
(-4.83%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 9.85 Million | 4.32 Million | 3.96 Million | 2.86 Million | 10.01 Million | 17.21 Million |
| Cost of Revenue | 11.51 Million | 5.19 Million | 4.76 Million | 5 Million | 11.58 Million | 12.81 Million |
| Gross Profit | -1.66 Million | -862 Thousand | -804 Thousand | -2.14 Million | -1.57 Million | 4.4 Million |
| Operating Expenses | 4.56 Million | 5.88 Million | 10.15 Million | 5.43 Million | 4.36 Million | 4.36 Million |
| Selling, General and Administrative Expenses | 3.89 Million | 4.35 Million | 3.94 Million | 3.83 Million | 3.27 Million | 2.85 Million |
| Research and Development Expenses | 39 Thousand | 1.43 Million | 1.56 Million | 1.56 Million | 1.09 Million | 1.7 Million |
| Other Expenses | -675 Thousand | -94 Thousand | -10.15 Million | -48 Thousand | -4000.00 | -195 Thousand |
| Cost and Expenses | 16.08 Million | 11.07 Million | 10.15 Million | 10.44 Million | 15.94 Million | 17.18 Million |
| Operating Income | -6.23 Million | -6.74 Million | -6.19 Million | -7.58 Million | -5.93 Million | 38 Thousand |
| Interest Expense | 162 Thousand | 60 Thousand | 101 Thousand | 110 Thousand | 545 Thousand | 267 Thousand |
| Income Tax Expense | -19 Thousand | 3000.00 | 2000.00 | -156 Thousand | -29 Thousand | 6000.00 |
| Earnings before Tax | -6 Million | -6.26 Million | -6.76 Million | -7.44 Million | -6.32 Million | 6000.00 |
| Net Income | -5.69 Million | -6.26 Million | -6.76 Million | -7.29 Million | -6.29 Million | -300 Thousand |
| Earnings Per Share Basic | -59.11 | -114.67 | -300.00 | -2874.00 | -1.53 | -1.11 |
| Earnings Per Share Diluted | -59.11 | -114.67 | -300.00 | -2874.00 | -1.53 | -1.11 |
| Weighted Average Shares Outstanding | 96.26 Thousand | 54.67 Thousand | 22.55 Thousand | 2536.54 | 4.11 Million | 270.27 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 96.26 Thousand | 54.67 Thousand | 22.55 Thousand | 2536.54 | 4.11 Million | 270.27 Thousand |
| Gross Margin | -0.17 | -0.20 | -0.20 | -0.75 | -0.16 | 0.26 |
| EBIT Margin | -0.53 | -1.41 | -1.42 | -2.44 | -0.55 | 0.03 |
| Profit Margin | -0.58 | -1.45 | -1.71 | -2.55 | -0.63 | -0.02 |
| EBITDA | -5.23 Million | -6.12 Million | -5.6 Million | -6.98 Million | -5.52 Million | 486 Thousand |
| Earnings Before Tax Margin | -0.63 | -1.56 | -1.56 | -2.65 | -0.59 | 0.00 |
| Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 5.66 Million | 5.24 Million | 9.85 Million | 4.61 Million | 4.32 Million | 2.2 Million |
| Cost of Revenue | 7.27 Million | 10 Million | 11.51 Million | 4.02 Million | 5.19 Million | 3.45 Million |
| Gross Profit | -1.61 Million | -4.76 Million | -1.66 Million | 587 Thousand | -862 Thousand | -1.25 Million |
| Operating Expenses | 1.79 Million | 3.98 Million | 4.56 Million | 3.34 Million | 5.88 Million | 2.43 Million |
| Selling, General and Administrative Expenses | 1.73 Million | 3.92 Million | - | 2.28 Million | - | 1.96 Million |
| Research and Development Expenses | 12 Thousand | 1.02 Million | - | 1.04 Million | - | 429 Thousand |
| Other Expenses | -55 Thousand | -54 Thousand | -675 Thousand | -15 Thousand | -94 Thousand | -43 Thousand |
| Cost and Expenses | 9.07 Million | 13.98 Million | 16.08 Million | 7.36 Million | 11.07 Million | 5.89 Million |
| Operating Income | -3.4 Million | -8.74 Million | -6.23 Million | -2.75 Million | -6.74 Million | -3.69 Million |
| Interest Expense | 293 Thousand | 80 Thousand | 162 Thousand | 26 Thousand | 60 Thousand | 23 Thousand |
| Income Tax Expense | -86 Thousand | -19 Thousand | -19 Thousand | - | 3000.00 | 5000.00 |
| Earnings before Tax | -3.46 Million | -3.43 Million | -6 Million | -2.57 Million | -6.26 Million | -3.29 Million |
| Net Income | -3.11 Million | -3.11 Million | -5.69 Million | -2.57 Million | -6.26 Million | -3.3 Million |
| Earnings Per Share Basic | -11.82 | -32.39 | - | -33.59 | - | -60.44 |
| Earnings Per Share Diluted | -11.82 | -32.39 | - | -33.59 | - | -60.44 |
| Weighted Average Shares Outstanding | 263.67 Thousand | 96.26 Thousand | 96.26 Thousand | 76.56 Thousand | 54.67 Thousand | 54.67 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 263.67 Thousand | 96.26 Thousand | 96.26 Thousand | 76.56 Thousand | 54.67 Thousand | 54.67 Thousand |
| Gross Margin | -0.29 | -0.91 | -0.17 | 0.13 | -0.20 | -0.57 |
| EBIT Margin | -0.51 | -1.52 | - | -0.54 | - | -1.53 |
| Profit Margin | -0.55 | -0.59 | -0.58 | -0.56 | -1.45 | -1.50 |
| EBITDA | -2.9 Million | -7.99 Million | - | -2.5 Million | - | -3.37 Million |
| Earnings Before Tax Margin | -0.60 | -1.67 | -0.63 | -0.60 | -1.56 | -1.68 |
EMAINDIA
VJF
PSAT
CGCL
6175
STARTECK