INR 136.15
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 145 Thousand |
Cost of Revenue | 594 Thousand | 602 Thousand | 873 Thousand | 631.23 Thousand | 674.55 Thousand | 10 Thousand |
Gross Profit | -594 Thousand | -602 Thousand | -873 Thousand | -631.23 Thousand | -674.55 Thousand | 135 Thousand |
Operating Expenses | 2.38 Million | 5.56 Million | 5.44 Million | 4.93 Million | 6.5 Million | 5.58 Million |
Selling, General and Administrative Expenses | 2.38 Million | 422 Thousand | 508 Thousand | 461.05 Thousand | 375.27 Thousand | 420.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6000.00 | 2.19 Million | 1.36 Million | 148.07 Thousand | - |
Cost and Expenses | 2.38 Million | 5.56 Million | 6.31 Million | 4.93 Million | 6.5 Million | 5.59 Million |
Operating Income | -2.38 Million | -5.56 Million | -6.31 Million | -4.93 Million | -6.5 Million | -5.45 Million |
Interest Expense | - | - | - | 8703.00 | 38.00 | 1010.00 |
Income Tax Expense | - | 8000.00 | 2.19 Million | 1.00 | 148.07 Thousand | -2.00 |
Earnings before Tax | -5.15 Million | -5.56 Million | -4.01 Million | -3.69 Million | -5.11 Million | -1.96 Million |
Net Income | -5.15 Million | -5.56 Million | -4.01 Million | -3.69 Million | -5.11 Million | -1.96 Million |
Earnings Per Share Basic | -5.13 | -5.54 | -4.00 | -3.68 | -5.09 | -1.95 |
Earnings Per Share Diluted | -5.13 | -5.54 | -4.00 | -3.68 | -5.09 | -1.95 |
Weighted Average Shares Outstanding | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Gross Margin | - | - | - | - | - | 0.93 |
EBIT Margin | - | - | - | - | - | -33.84 |
Profit Margin | - | - | - | - | - | -13.53 |
EBITDA | -4.34 Million | -4.96 Million | -3.5 Million | -3.05 Million | -5.82 Million | -1.61 Million |
Earnings Before Tax Margin | - | - | - | - | - | -37.62 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 147 Thousand | 594 Thousand | 147 Thousand | 149 Thousand | 149 Thousand | 149 Thousand |
Gross Profit | -147 Thousand | -594 Thousand | -147 Thousand | -149 Thousand | -149 Thousand | -149 Thousand |
Operating Expenses | 1.3 Million | 4.34 Million | 1.16 Million | 1.16 Million | 1.07 Million | 1.38 Million |
Selling, General and Administrative Expenses | 1.3 Million | - | 1.16 Million | 1.01 Million | 923 Thousand | 1.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.45 Million | -162.99 Thousand | - | - | 6000.00 | - |
Cost and Expenses | 1.45 Million | 4.93 Million | 1.31 Million | 1.16 Million | 1.07 Million | 1.38 Million |
Operating Income | -1.45 Million | -4.93 Million | -1.31 Million | -1.16 Million | -1.07 Million | -1.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -830 Thousand | - | 103.18 Thousand | 188.58 Thousand | 6000.00 | 20 Thousand |
Earnings before Tax | -1.45 Million | -5.15 Million | -1.31 Million | -1.38 Million | -1.06 Million | -1.36 Million |
Net Income | -1.45 Million | -5.15 Million | -1.31 Million | -1.38 Million | -1.06 Million | -1.36 Million |
Earnings Per Share Basic | -1.45 | - | -1.31 | -1.38 | -1.06 | -1.36 |
Earnings Per Share Diluted | -1.45 | - | -1.31 | -1.38 | -1.06 | -1.36 |
Weighted Average Shares Outstanding | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.3 Million | - | -1.16 Million | -1.01 Million | -917 Thousand | -1.21 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
VJF
PSAT
HEGR
6175
STARTECK
ALDBT