Hedera Group AB (publ) (HEGR.ST)
SEK 2.82
(0.0%)
SEK 2.82
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 678.27 Million | 453.91 Million | 246.96 Million | 217.99 Million | 209.48 Million | 221.65 Million |
| Cost of Revenue | 648.66 Million | 331.91 Million | 194.6 Million | 175.56 Million | 199.96 Million | 204.55 Million |
| Gross Profit | 29.61 Million | 121.99 Million | 52.35 Million | 42.42 Million | 9.52 Million | 17.09 Million |
| Operating Expenses | 14.41 Million | 106.54 Million | 47.74 Million | 42.38 Million | 10.16 Million | 7.7 Million |
| Selling, General and Administrative Expenses | 520 Thousand | 13 Million | - | 7.45 Million | 8.61 Million | 8.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.41 Million | 106.54 Million | 47.74 Million | 34.93 Million | 1.55 Million | -771 Thousand |
| Cost and Expenses | 663.07 Million | 438.45 Million | 242.35 Million | 217.95 Million | 210.13 Million | 212.25 Million |
| Operating Income | 15.2 Million | 15.45 Million | 4.6 Million | 519 Thousand | -928 Thousand | 9.39 Million |
| Interest Expense | 3.57 Million | 2.59 Million | 1.65 Million | 2.36 Million | 1.82 Million | 1.38 Million |
| Income Tax Expense | 3.05 Million | -669 Thousand | 392 Thousand | -363 Thousand | 178 Thousand | 2.13 Million |
| Earnings before Tax | 12.51 Million | 12.9 Million | 2.98 Million | -2.32 Million | -2.74 Million | 8.04 Million |
| Net Income | 9.46 Million | 13.57 Million | 2.59 Million | -1.96 Million | -2.92 Million | 5.91 Million |
| Earnings Per Share Basic | 0.63 | 1.03 | 0.28 | -0.22 | -0.33 | 0.74 |
| Earnings Per Share Diluted | 0.63 | 1.03 | 0.27 | -0.22 | -0.33 | 0.74 |
| Weighted Average Shares Outstanding | 14.9 Million | 13.12 Million | 9.15 Million | 8.9 Million | 8.88 Million | 8.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 13.12 Million | 9.64 Million | 8.9 Million | 8.88 Million | 8.03 Million |
| Gross Margin | 0.04 | 0.27 | 0.21 | 0.19 | 0.05 | 0.08 |
| EBIT Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.00 | 0.04 |
| Profit Margin | 0.01 | 0.03 | 0.01 | -0.01 | -0.01 | 0.03 |
| EBITDA | 20.34 Million | 19.33 Million | 7.03 Million | 1.34 Million | 688 Thousand | 9.48 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.00 | -0.00 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 130.9 Million | 136.3 Million | 146.9 Million | 678.27 Million | 166.6 Million | 176.9 Million |
| Cost of Revenue | 127.9 Million | 137.3 Million | 145.9 Million | 648.66 Million | 162.9 Million | 163.1 Million |
| Gross Profit | 3 Million | -1 Million | 1 Million | 29.61 Million | 3.7 Million | 13.8 Million |
| Operating Expenses | - | 4.3 Million | 4.2 Million | 14.41 Million | 3.2 Million | 4.3 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 3.2 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.4 Million | - | - | - | - |
| Cost and Expenses | 127.9 Million | 137.3 Million | 145.9 Million | 663.07 Million | 166.1 Million | 167.4 Million |
| Operating Income | 3 Million | -1 Million | 1 Million | 15.2 Million | 500 Thousand | 9.5 Million |
| Interest Expense | 800 Thousand | 900 Thousand | 1.2 Million | 3.55 Million | 951 Thousand | 900 Thousand |
| Income Tax Expense | -1.2 Million | - | 1.25 Million | 3.05 Million | 3.1 Million | 1.33 Million |
| Earnings before Tax | 2.3 Million | -2.9 Million | 400 Thousand | 12.51 Million | -300 Thousand | 8.6 Million |
| Net Income | 2.3 Million | -2.9 Million | 400 Thousand | 9.46 Million | -3.4 Million | 8.6 Million |
| Earnings Per Share Basic | 0.15 | -0.19 | 0.03 | - | -0.23 | 0.58 |
| Earnings Per Share Diluted | 0.15 | -0.19 | 0.03 | - | -0.23 | 0.58 |
| Weighted Average Shares Outstanding | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Gross Margin | 0.02 | -0.01 | 0.01 | 0.04 | 0.02 | 0.08 |
| EBIT Margin | 0.02 | 0.00 | 0.02 | - | 0.01 | 0.06 |
| Profit Margin | 0.02 | -0.02 | 0.00 | 0.01 | -0.02 | 0.05 |
| EBITDA | 3 Million | 200 Thousand | 2.3 Million | - | 2.1 Million | 10.8 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | 0.01 | 0.02 | 0.00 | 0.05 |
DTZ
NELLY
NXGL
EMAINDIA
VJF
PSAT