SEK 2.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 261.31 Million | 232.65 Million | 146.99 Million | 121.43 Million | 137.28 Million | 101.41 Million |
Total Current Assets | 116.48 Million | 91.27 Million | 48.67 Million | 34.64 Million | 51.42 Million | 36.21 Million |
Cash And Short Term Investments | 15.06 Million | 8.65 Million | 5.78 Million | 4.35 Million | 7.47 Million | 1.08 Million |
Cash and Cash Equivalents | 15.06 Million | 8.65 Million | 5.78 Million | 4.35 Million | 5.3 Million | 661 Thousand |
Short Term Investments | - | - | - | - | 2.17 Million | 425 Thousand |
Net Receivables | 98.95 Million | 79.69 Million | 41.15 Million | 28.38 Million | 43.18 Million | 23.42 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 2.46 Million | -1000.00 | 1.73 Million | 1.91 Million | 761 Thousand | 11.7 Million |
Total Non-Current Assets | 144.83 Million | 141.38 Million | 98.31 Million | 86.79 Million | 85.86 Million | 65.2 Million |
Net PPE | 10.79 Million | 10.25 Million | 4.37 Million | 3.45 Million | 3.36 Million | 154 Thousand |
Good Will And Intangible Assets | 133.07 Million | 128.52 Million | 93.79 Million | 83.34 Million | 82.48 Million | 64.98 Million |
Good Will | 132.24 Million | 127.25 Million | 93.07 Million | 83.34 Million | 82.48 Million | 64.98 Million |
Intangible Assets | 833 Thousand | 1.27 Million | 723 Thousand | 83.34 Million | 82.48 Million | - |
Long-Term Investments | 150 Thousand | 161 Thousand | 150 Thousand | - | 16 Thousand | 64 Thousand |
Tax Assets | 813 Thousand | 2.44 Million | -150 Thousand | - | -16 Thousand | -64 Thousand |
Other Non Current Assets | - | -1000.00 | -98.16 Million | -1000.00 | -85.84 Million | 64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.9 Million | 135.7 Million | 90.4 Million | 71.58 Million | 85.63 Million | 63.53 Million |
Total Current Liabilities | 145.94 Million | 123.34 Million | 55.73 Million | 44.35 Million | 66.83 Million | 38.89 Million |
Account Payables | 23.66 Million | 19.52 Million | 10.34 Million | 10.83 Million | 15.25 Million | 8.26 Million |
Tax Payables | 1.09 Million | 3.16 Million | 754 Thousand | - | - | 2000.00 |
Short Term Debt | 34.39 Million | 19.47 Million | 5.73 Million | 6.22 Million | 22.64 Million | 16.86 Million |
Deferred Revenue | 1.09 Million | - | 27.07 Million | 22.5 Million | 22.63 Million | 11.27 Million |
Other Current Liabilities | 86.79 Million | 84.34 Million | 12.57 Million | 4.79 Million | 6.3 Million | 2.49 Million |
Total Non Current Liabilities | 8.96 Million | 12.36 Million | 34.67 Million | 27.23 Million | 18.8 Million | 24.63 Million |
Long-Term Debt | 1.4 Million | 10.91 Million | 33.23 Million | 26.76 Million | 16.82 Million | 20.54 Million |
Deferred Revenue Non Current | 5.99 Million | - | 575 Thousand | - | - | 3.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 380 Thousand | -1000.00 | -1000.00 | 965 Thousand | -486 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 106.41 Million | 96.95 Million | 56.59 Million | 49.84 Million | 51.65 Million | 37.88 Million |
Stock Holders Equity | 106.41 Million | 96.95 Million | 56.59 Million | 49.84 Million | 51.65 Million | 37.88 Million |
Common Stock | 23.84 Million | 23.84 Million | 13.57 Million | 12.43 Million | 12.43 Million | 9.3 Million |
Retained Earnings | 33.26 Million | 23.8 Million | 10.23 Million | 7.78 Million | 9.59 Million | 12.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 106.41 Million | 96.95 Million | 56.59 Million | 49.84 Million | 51.65 Million | 37.88 Million |
Capital Lease Obligation | 5.99 Million | 10.73 Million | 3.74 Million | 3 Million | 2.9 Million | - |
Total Investments | 150 Thousand | 161 Thousand | 150 Thousand | - | 2.17 Million | 425 Thousand |
Total Debt | 41.79 Million | 30.38 Million | 38.97 Million | 32.99 Million | 39.46 Million | 37.4 Million |
Net Debt | 26.73 Million | 21.72 Million | 33.18 Million | 28.64 Million | 34.16 Million | 36.74 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 222.5 Million | 232.3 Million | 250.4 Million | 261.31 Million | 261.31 Million | 283 Million |
Total Current Assets | 80.3 Million | 88.5 Million | 106.1 Million | 116.48 Million | 116.48 Million | 136.1 Million |
Cash And Short Term Investments | 8.6 Million | 11.3 Million | 14.3 Million | 15.06 Million | 15.06 Million | 10.7 Million |
Cash and Cash Equivalents | 8.6 Million | 11.3 Million | 14.3 Million | 15.06 Million | 15.06 Million | 10.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 98.95 Million | 98.95 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 71.7 Million | 77.2 Million | 91.8 Million | 2.46 Million | 2.46 Million | 125.4 Million |
Total Non-Current Assets | 142.2 Million | 143.8 Million | 144.3 Million | 144.83 Million | 144.83 Million | 146.8 Million |
Net PPE | 8.4 Million | 10 Million | 10.4 Million | 10.79 Million | 10.79 Million | 11.1 Million |
Good Will And Intangible Assets | 132.69 Million | 132.8 Million | 133 Million | 133.07 Million | 133.07 Million | 133.1 Million |
Good Will | - | - | 122.6 Million | 132.24 Million | 132.24 Million | - |
Intangible Assets | 132.69 Million | 132.8 Million | 10.4 Million | 833 Thousand | 833 Thousand | 133.1 Million |
Long-Term Investments | 1 Million | 1 Million | 1 Million | 150 Thousand | 150 Thousand | 2.6 Million |
Tax Assets | 1.00 | -132.8 Million | -133 Million | 813 Thousand | 813 Thousand | -2.6 Million |
Other Non Current Assets | 100 Thousand | 132.8 Million | 132.9 Million | - | - | 2.6 Million |
Other Assets | - | - | - | - | - | 100 Thousand |
Total Liabilities | 120 Million | 131.8 Million | 143.9 Million | 154.9 Million | 154.9 Million | 169.5 Million |
Total Current Liabilities | 113.3 Million | 125.1 Million | 136.3 Million | 145.94 Million | 145.94 Million | 158.9 Million |
Account Payables | 77.1 Million | 88.4 Million | 97.9 Million | 23.66 Million | 23.66 Million | 122.6 Million |
Tax Payables | - | - | - | 1.09 Million | 1.09 Million | - |
Short Term Debt | 36.2 Million | 36.7 Million | 38.4 Million | 34.39 Million | 34.39 Million | 36.3 Million |
Deferred Revenue | - | -88.4 Million | -97.9 Million | 1.09 Million | 1.09 Million | -122.6 Million |
Other Current Liabilities | - | 88.4 Million | 97.9 Million | 86.79 Million | 86.79 Million | 122.6 Million |
Total Non Current Liabilities | 6.7 Million | 6.7 Million | 7.59 Million | 8.96 Million | 8.96 Million | 10.6 Million |
Long-Term Debt | 5.1 Million | 5.1 Million | 6 Million | 1.4 Million | 1.4 Million | 9 Million |
Deferred Revenue Non Current | -5.1 Million | - | -1.00 | 5.99 Million | 5.99 Million | -9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.5 Million | 400 Thousand | 400 Thousand | 381 Thousand | 381 Thousand | 9.5 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 102.5 Million | 100.6 Million | 106.5 Million | 106.41 Million | 106.41 Million | 113.5 Million |
Stock Holders Equity | 102.5 Million | 100.6 Million | 106.5 Million | 106.41 Million | 106.41 Million | 113.5 Million |
Common Stock | 23.84 Million | 23.84 Million | 23.84 Million | 23.84 Million | 23.84 Million | 23.84 Million |
Retained Earnings | - | - | - | 33.26 Million | 33.26 Million | - |
Accumulated other comprehensive income | - | 76.75 Million | 82.65 Million | - | - | 89.65 Million |
Common Stock Equity | 102.5 Million | 100.6 Million | 106.5 Million | 106.41 Million | 106.41 Million | 113.5 Million |
Capital Lease Obligation | - | - | - | 5.99 Million | 5.99 Million | - |
Total Investments | 1 Million | 1 Million | 1 Million | 150 Thousand | 150 Thousand | 2.6 Million |
Total Debt | 36.2 Million | 41.8 Million | 44.4 Million | 41.79 Million | 41.79 Million | 45.3 Million |
Net Debt | 27.6 Million | 30.5 Million | 30.1 Million | 26.73 Million | 26.73 Million | 34.6 Million |
DTZ
NELLY
NXGL
EMAINDIA
VJF
PSAT