AUD 0.1
(6.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.02 Thousand | 276.81 Thousand | 405.81 Thousand | 545.89 Thousand | 48.53 Thousand | 20.61 Thousand |
Cost of Revenue | 12.51 Thousand | 718.49 Thousand | 638.75 Thousand | 384.75 Thousand | 337.56 Thousand | 106.35 Thousand |
Gross Profit | 40.5 Thousand | -441.67 Thousand | -232.93 Thousand | 161.13 Thousand | -289.02 Thousand | -85.73 Thousand |
Operating Expenses | 8.1 Million | 6.59 Million | 10.19 Million | 6.02 Million | 4.79 Million | 7.54 Million |
Selling, General and Administrative Expenses | 5.94 Million | 4.76 Million | 8.16 Million | 5.1 Million | 3.78 Million | 6.17 Million |
Research and Development Expenses | 1.84 Million | 1.82 Million | 2.02 Million | 921.09 Thousand | 1.01 Million | 1.37 Million |
Other Expenses | 0.34 | - | - | - | 770.00 | 1408.00 |
Cost and Expenses | 8.11 Million | 7.31 Million | 10.83 Million | 6.4 Million | 5.13 Million | 7.65 Million |
Operating Income | -8.04 Million | -7.03 Million | -10.42 Million | -5.86 Million | -5.08 Million | -7.63 Million |
Interest Expense | 1.08 Million | 715.68 Thousand | 146.28 Thousand | - | 75.65 Thousand | 51.59 Thousand |
Income Tax Expense | -1.00 | -4.00 | 1.00 | -3.00 | 3.00 | 1.00 |
Earnings before Tax | -9.89 Million | -7.75 Million | -10.57 Million | -5.76 Million | -5.39 Million | -7.68 Million |
Net Income | -9.89 Million | -7.75 Million | -10.57 Million | -5.76 Million | -5.39 Million | -7.68 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 478.84 Million | 443.71 Million | 400.32 Million | 319.51 Million | 218.41 Million | 159.8 Million |
Weighted Average Shares Outstanding (Diluted) | 478.84 Million | 443.71 Million | 400.32 Million | 319.51 Million | 218.41 Million | 159.8 Million |
Gross Margin | 0.76 | -1.60 | -0.57 | 0.30 | -5.95 | -4.16 |
EBIT Margin | -96.70 | -23.55 | -24.52 | -10.15 | -98.49 | -365.42 |
Profit Margin | -186.65 | -28.00 | -26.05 | -10.56 | -111.07 | -372.64 |
EBITDA | -5.12 Million | -6.51 Million | -9.95 Million | -5.54 Million | -4.78 Million | -7.53 Million |
Earnings Before Tax Margin | -151.65 | -25.42 | -25.69 | -10.74 | -104.82 | -370.23 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 79.88 Thousand | 81.26 Thousand | - | 276.81 Thousand | 233.11 Thousand |
Cost of Revenue | - | 551.3 Thousand | 19.18 Thousand | - | 718.49 Thousand | 167.29 Thousand |
Gross Profit | - | -471.42 Thousand | 62.08 Thousand | - | -441.67 Thousand | 65.81 Thousand |
Operating Expenses | 3.3 Million | 7.78 Million | 4.13 Million | 4.18 Million | 6.59 Million | 3.66 Million |
Selling, General and Administrative Expenses | 2.42 Million | - | 3.28 Million | 3.18 Million | - | 2.93 Million |
Research and Development Expenses | 886.86 Thousand | - | 850.32 Thousand | 991.52 Thousand | - | 731.81 Thousand |
Other Expenses | 3.35 Million | - | - | - | - | - |
Cost and Expenses | 3.3 Million | 8.33 Million | 4.15 Million | 4.18 Million | 7.31 Million | 3.83 Million |
Operating Income | -3.3 Million | -8.25 Million | -4.07 Million | -4.18 Million | -7.03 Million | -3.59 Million |
Interest Expense | 862.88 Thousand | 1.64 Million | 892.05 Thousand | 749.97 Thousand | 715.68 Thousand | 730.37 Thousand |
Income Tax Expense | - | -1.00 | -43.81 Thousand | -122.08 Thousand | -4.00 | -54.88 Thousand |
Earnings before Tax | -4.15 Million | -9.89 Million | -4.96 Million | -4.93 Million | -7.75 Million | -4.32 Million |
Net Income | -4.15 Million | -9.89 Million | -4.96 Million | -4.93 Million | -7.75 Million | -4.32 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 523.44 Million | 478.84 Million | 496.71 Million | 462.66 Million | 443.71 Million | 447.42 Million |
Weighted Average Shares Outstanding (Diluted) | 523.44 Million | 478.84 Million | 496.71 Million | 462.66 Million | 443.71 Million | 447.42 Million |
Gross Margin | - | -5.90 | 0.76 | - | -1.60 | 0.28 |
EBIT Margin | - | - | -47.46 | - | - | -14.91 |
Profit Margin | - | -123.89 | -61.07 | - | -28.00 | -18.57 |
EBITDA | -3.25 Million | - | -3.85 Million | -4.17 Million | - | -3.47 Million |
Earnings Before Tax Margin | - | -103.36 | -50.09 | - | -25.42 | -15.44 |
NELLY
NXGL
603517
VJF
PSAT
HEGR