EUR 0.39
(-4.83%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 24.77 Million | 15.68 Million | 15.26 Million | 12.79 Million | 15.11 Million | 14.7 Million |
Total Current Assets | 13.68 Million | 11.44 Million | 10.61 Million | 8.48 Million | 13.17 Million | 13.09 Million |
Cash And Short Term Investments | 1.8 Million | 218 Thousand | 2.35 Million | 191 Thousand | 385 Thousand | 1.05 Million |
Cash and Cash Equivalents | 1.79 Million | 208 Thousand | 2.34 Million | 181 Thousand | 66 Thousand | 189 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 319 Thousand | 869 Thousand |
Net Receivables | 4.74 Million | 5.52 Million | 2.15 Million | 3.42 Million | 4.75 Million | 5.11 Million |
Inventory | 6.41 Million | 5.42 Million | 4.88 Million | 4.79 Million | 7.96 Million | 6.56 Million |
Other Current Assets | 712 Thousand | 275 Thousand | 1.21 Million | 73 Thousand | 66 Thousand | 5.46 Million |
Total Non-Current Assets | 11.09 Million | 4.24 Million | 4.08 Million | 4.3 Million | 1.93 Million | 1.6 Million |
Net PPE | 4.6 Million | 472 Thousand | 145 Thousand | 100 Thousand | 181 Thousand | 252 Thousand |
Good Will And Intangible Assets | 3.31 Million | 2.64 Million | 2.96 Million | 3.74 Million | 1.27 Million | 725 Thousand |
Good Will | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand |
Intangible Assets | 3.28 Million | 2.6 Million | 2.92 Million | 3.7 Million | 1.27 Million | 725 Thousand |
Long-Term Investments | 3.2 Million | 1.16 Million | 972 Thousand | 504 Thousand | 158 Thousand | -237 Thousand |
Tax Assets | 10.79 Million | 3.95 Million | - | - | - | 869 Thousand |
Other Non Current Assets | -38 Thousand | -38 Thousand | -4.08 Million | -38 Thousand | 319 Thousand | -1000.00 |
Other Assets | - | - | 573 Thousand | 1.00 | - | - |
Total Liabilities | 14.02 Million | 5.33 Million | 8.3 Million | 8.29 Million | 12.93 Million | 14.05 Million |
Total Current Liabilities | 11.64 Million | 4.16 Million | 4.41 Million | 5.96 Million | 9.64 Million | 10.71 Million |
Account Payables | 3.21 Million | 1.87 Million | 2.17 Million | 3.21 Million | 6.52 Million | 5.04 Million |
Tax Payables | 849 Thousand | 145 Thousand | 142 Thousand | 245 Thousand | 78 Thousand | 227 Thousand |
Short Term Debt | 6.15 Million | 880 Thousand | 961 Thousand | 1.35 Million | 1.17 Million | 4.17 Million |
Deferred Revenue | 271 Thousand | 333 Thousand | -961 Thousand | 235 Thousand | - | 395 Thousand |
Other Current Liabilities | 2 Million | 1.08 Million | 1.27 Million | 1.14 Million | 1.94 Million | 1.5 Million |
Total Non Current Liabilities | 2.38 Million | 1.16 Million | 1.55 Million | 2.33 Million | 3.29 Million | 14.05 Million |
Long-Term Debt | 5.6 Million | 513 Thousand | 1.55 Million | 2.17 Million | 7.52 Million | 7.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.22 Million | 654.99 Thousand | -1.55 Million | 164 Thousand | -4.23 Million | 6.45 Million |
Other Liabilities | 1.00 | 1.00 | 2.33 Million | - | - | -10.71 Million |
Total Equity | 10.45 Million | 10.34 Million | 6.96 Million | 4.49 Million | 2.17 Million | 643 Thousand |
Stock Holders Equity | 10.74 Million | 10.34 Million | 6.96 Million | 4.49 Million | 2.17 Million | 643 Thousand |
Common Stock | 6.32 Million | 3.58 Million | 2.24 Million | 1.66 Million | 413 Thousand | 270 Thousand |
Retained Earnings | -5.69 Million | -6.26 Million | -6.76 Million | - | -6.29 Million | -300 Thousand |
Accumulated other comprehensive income | -14.44 Million | -8.69 Million | - | -15.82 Million | -690 Thousand | -579 Thousand |
Common Stock Equity | 10.74 Million | 10.34 Million | 6.96 Million | 4.49 Million | 2.17 Million | 643 Thousand |
Capital Lease Obligation | - | - | - | - | 40 Thousand | - |
Total Investments | 3.21 Million | 1.17 Million | 982 Thousand | 514 Thousand | 477 Thousand | 632 Thousand |
Total Debt | 6.15 Million | 1.39 Million | 2.51 Million | 3.53 Million | 8.7 Million | 7.6 Million |
Net Debt | 4.35 Million | 1.18 Million | 167 Thousand | 3.35 Million | 8.63 Million | 7.41 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 27.29 Million | 24.77 Million | 24.77 Million | 18.87 Million | 15.68 Million | 15.68 Million |
Total Current Assets | 14.22 Million | 13.68 Million | 13.68 Million | 14.06 Million | 11.44 Million | 11.44 Million |
Cash And Short Term Investments | 1.8 Million | 1.8 Million | 1.8 Million | 1.29 Million | 218 Thousand | 218 Thousand |
Cash and Cash Equivalents | 1.79 Million | 1.79 Million | 1.79 Million | 1.28 Million | 208 Thousand | 208 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 3.85 Million | 4.74 Million | 4.74 Million | 6.97 Million | 5.52 Million | 5.52 Million |
Inventory | 8.16 Million | 6.41 Million | 6.41 Million | 5.62 Million | 5.42 Million | 5.42 Million |
Other Current Assets | 405 Thousand | 712 Thousand | 712 Thousand | 167 Thousand | 275 Thousand | 275 Thousand |
Total Non-Current Assets | 13.07 Million | 11.09 Million | 11.09 Million | 4.8 Million | 4.24 Million | 4.24 Million |
Net PPE | 6.7 Million | 4.6 Million | 4.6 Million | 440 Thousand | 472 Thousand | 472 Thousand |
Good Will And Intangible Assets | 3.21 Million | 3.31 Million | 3.31 Million | 3.15 Million | 2.64 Million | 2.64 Million |
Good Will | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand |
Intangible Assets | 3.17 Million | 3.28 Million | 3.28 Million | 3.11 Million | 2.6 Million | 2.6 Million |
Long-Term Investments | 3.19 Million | 3.2 Million | 3.2 Million | 1.25 Million | 1.16 Million | 1.16 Million |
Tax Assets | 12.79 Million | 10.79 Million | 10.79 Million | 4.44 Million | 3.95 Million | 3.95 Million |
Other Non Current Assets | -38 Thousand | -38 Thousand | -38 Thousand | -38 Thousand | -38 Thousand | -38 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 13.91 Million | 14.02 Million | 14.02 Million | 7.04 Million | 5.33 Million | 5.33 Million |
Total Current Liabilities | 13.57 Million | 11.64 Million | 11.64 Million | 4.75 Million | 4.16 Million | 4.16 Million |
Account Payables | 3.95 Million | 3.21 Million | 3.21 Million | 2.84 Million | 1.87 Million | 1.87 Million |
Tax Payables | 232 Thousand | 849 Thousand | 849 Thousand | 441 Thousand | 145 Thousand | 145 Thousand |
Short Term Debt | 7.65 Million | 6.15 Million | 6.15 Million | 480 Thousand | 880 Thousand | 880 Thousand |
Deferred Revenue | 832 Thousand | 271 Thousand | 271 Thousand | 312 Thousand | 333 Thousand | 333 Thousand |
Other Current Liabilities | 1.12 Million | 2 Million | 2 Million | 1.11 Million | 1.08 Million | 1.08 Million |
Total Non Current Liabilities | 336.99 Thousand | 2.38 Million | 2.38 Million | 2.29 Million | 1.16 Million | 1.16 Million |
Long-Term Debt | 7.23 Million | 5.6 Million | 5.6 Million | 513 Thousand | 513 Thousand | 513 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.9 Million | -3.22 Million | -3.22 Million | 1.77 Million | 654.99 Thousand | 654.99 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 10.95 Million | 10.45 Million | 10.45 Million | 11.82 Million | 10.34 Million | 10.34 Million |
Stock Holders Equity | 11.51 Million | 10.74 Million | 10.74 Million | 11.82 Million | 10.34 Million | 10.34 Million |
Common Stock | 19.01 Million | 6.32 Million | 6.32 Million | 5.02 Million | 3.58 Million | 3.58 Million |
Retained Earnings | - | -5.69 Million | -5.69 Million | - | -6.26 Million | -6.26 Million |
Accumulated other comprehensive income | -17.53 Million | -14.44 Million | -14.44 Million | -11.26 Million | -8.69 Million | -8.69 Million |
Common Stock Equity | 11.51 Million | 10.74 Million | 10.74 Million | 11.82 Million | 10.34 Million | 10.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.2 Million | 3.21 Million | 3.21 Million | 1.26 Million | 1.17 Million | 1.17 Million |
Total Debt | 7.65 Million | 6.15 Million | 6.15 Million | 993 Thousand | 1.39 Million | 1.39 Million |
Net Debt | 5.86 Million | 4.35 Million | 4.35 Million | -290 Thousand | 1.18 Million | 1.18 Million |
EMAINDIA
VJF
PSAT
CGCL
6175
STARTECK