INR 1.03
(-2.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 390 Thousand | 60.27 Million | 112.84 Million | 47.52 Million | 43.14 Million | 50.77 Million |
Cost of Revenue | 353 Thousand | 60.7 Million | 99.7 Million | 43.27 Million | 39.65 Million | 45.55 Million |
Gross Profit | 37 Thousand | -427 Thousand | 13.13 Million | 4.24 Million | 3.49 Million | 5.21 Million |
Operating Expenses | 2.56 Million | 8.64 Million | 9.53 Million | 4.26 Million | 5.94 Million | 7.26 Million |
Selling, General and Administrative Expenses | 2.56 Million | 914 Thousand | 3.2 Million | 1.32 Million | 1.18 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37 Thousand | 2.38 Million | 47 Thousand | 53 Thousand | 6.35 Million | 643.05 Thousand |
Cost and Expenses | 3.24 Million | 69.35 Million | 109.24 Million | 47.53 Million | 45.59 Million | 52.82 Million |
Operating Income | -2.85 Million | -8.55 Million | 2.71 Million | 35.14 Thousand | -3.16 Million | -2 Million |
Interest Expense | 3.34 Million | 5.65 Million | 4.75 Million | 3.29 Million | 1.13 Million | 3.54 Million |
Income Tax Expense | 17.78 Million | -15.85 Million | 1.16 Million | 296 Thousand | 1.29 Million | 192.37 Thousand |
Earnings before Tax | 21.73 Million | -200.27 Million | 8.01 Million | 497 Thousand | -10.14 Million | 2.15 Million |
Net Income | 3.94 Million | -184.42 Million | 6.84 Million | 202 Thousand | -11.43 Million | 1.96 Million |
Earnings Per Share Basic | 0.02 | -1.10 | 0.04 | 0.00 | -0.07 | 0.01 |
Earnings Per Share Diluted | 0.02 | -1.10 | 0.04 | 0.00 | -0.07 | 0.01 |
Weighted Average Shares Outstanding | 255 Million | 168.33 Million | 168.33 Million | 168.33 Million | 168.33 Million | 168.32 Million |
Weighted Average Shares Outstanding (Diluted) | 255 Million | 168.33 Million | 168.33 Million | 168.33 Million | 168.33 Million | 168.33 Million |
Gross Margin | 0.09 | -0.01 | 0.12 | 0.09 | 0.08 | 0.10 |
EBIT Margin | 64.28 | -0.02 | 0.07 | 0.12 | -0.10 | 0.11 |
Profit Margin | 10.11 | -3.06 | 0.06 | 0.00 | -0.27 | 0.04 |
EBITDA | 25.07 Million | -194.56 Million | 12.82 Million | 3.87 Million | 7.57 Million | 4.54 Million |
Earnings Before Tax Margin | -7.32 | -0.14 | 0.02 | 0.00 | -0.07 | -0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 390 Thousand | 124 Thousand | 266 Thousand | - | - |
Cost of Revenue | 3000.00 | 576 Thousand | 168 Thousand | 232 Thousand | 4000.00 | 4000.00 |
Gross Profit | -3000.00 | -186 Thousand | -44 Thousand | 34 Thousand | -4000.00 | -4000.00 |
Operating Expenses | 3.27 Million | 28.81 Million | 26.44 Million | 536 Thousand | 546 Thousand | 1.46 Million |
Selling, General and Administrative Expenses | 3.27 Million | - | 26.44 Million | 455 Thousand | 542 Thousand | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.93 Million | 54.07 Million | 44.54 Million | 1.39 Million | 5.36 Million | 2.77 Million |
Cost and Expenses | 3.27 Million | 29.38 Million | 26.6 Million | 768 Thousand | 546 Thousand | 1.46 Million |
Operating Income | -3.27 Million | -28.99 Million | -26.48 Million | -502 Thousand | -546 Thousand | -1.46 Million |
Interest Expense | 907 Thousand | 3.34 Million | -91 Thousand | 1.07 Million | 1.05 Million | 1.31 Million |
Income Tax Expense | 9.14 Million | 17.78 Million | 8.62 Million | 1.81 Million | 3.35 Million | 3.99 Million |
Earnings before Tax | 6.75 Million | 21.73 Million | 18.15 Million | -185 Thousand | 3.76 Million | -3000.00 |
Net Income | -2.39 Million | 3.94 Million | 9.52 Million | -1.99 Million | 416 Thousand | -4 Million |
Earnings Per Share Basic | -0.01 | - | 0.04 | -0.01 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | - | 0.04 | -0.01 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 255 Million | 199.5 Million | 199.5 Million | 199.5 Million | 168.33 Million | 168.33 Million |
Weighted Average Shares Outstanding (Diluted) | 255 Million | 199.5 Million | 199.5 Million | 199.5 Million | 168.33 Million | 168.33 Million |
Gross Margin | - | -0.48 | -0.35 | 0.13 | - | - |
EBIT Margin | - | - | -213.56 | 3.35 | - | - |
Profit Margin | - | 10.11 | 76.80 | -7.50 | - | - |
EBITDA | -3.27 Million | - | -26.48 Million | 891 Thousand | 4.82 Million | 1.31 Million |
Earnings Before Tax Margin | - | -74.35 | -213.59 | -1.89 | - | - |
CGCL
6175
STARTECK
5EA
FNI
DHLU