Shri Keshav Cements and Infra Limited (SKCIL.BO)
INR 207.0
(3.94%)
INR 207.0
(3.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.23 Billion | 1.13 Billion | 804.39 Million | 680.12 Million | 700.31 Million |
| Cost of Revenue | 744.23 Million | 739.4 Million | 679.64 Million | 434.93 Million | 313.98 Million | 374.97 Million |
| Gross Profit | 520.24 Million | 492.99 Million | 458.26 Million | 369.46 Million | 366.14 Million | 325.34 Million |
| Operating Expenses | 38.49 Million | 262.83 Million | 214.91 Million | 267.46 Million | 215.49 Million | 188.07 Million |
| Selling, General and Administrative Expenses | 38.49 Million | 9.88 Million | 5.26 Million | 4.36 Million | 2.49 Million | 2.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 15.04 Million | 21.28 Million | 1.12 Million | 3.93 Million | 3.13 Million |
| Cost and Expenses | 787.69 Million | 1 Billion | 894.56 Million | 702.4 Million | 529.47 Million | 563.04 Million |
| Operating Income | 476.78 Million | 227.85 Million | 243.34 Million | 101.99 Million | 150.65 Million | 136.32 Million |
| Interest Expense | 169.22 Million | 184.15 Million | 183.54 Million | 160.27 Million | 173.79 Million | 183.47 Million |
| Income Tax Expense | 9.97 Million | 31.36 Million | -16.48 Million | 26.84 Million | 57.66 Million | 158.38 Million |
| Earnings before Tax | 101.22 Million | 60.43 Million | 74.55 Million | -57.53 Million | -18.72 Million | -44.11 Million |
| Net Income | 91.25 Million | 29.07 Million | 91.03 Million | -84.37 Million | -76.38 Million | -202.5 Million |
| Earnings Per Share Basic | 5.84 | 2.42 | 7.59 | -7.03 | -8.12 | -35.94 |
| Earnings Per Share Diluted | 5.84 | 2.42 | 7.59 | -7.03 | -8.12 | -35.94 |
| Weighted Average Shares Outstanding | 15.62 Million | 11.99 Million | 11.99 Million | 11.99 Million | 9.41 Million | 5.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.62 Million | 11.99 Million | 11.99 Million | 11.99 Million | 9.41 Million | 5.63 Million |
| Gross Margin | 0.41 | 0.40 | 0.40 | 0.46 | 0.54 | 0.46 |
| EBIT Margin | 0.31 | 0.30 | 0.32 | 0.33 | 0.40 | 0.37 |
| Profit Margin | 0.07 | 0.02 | 0.08 | -0.10 | -0.11 | -0.29 |
| EBITDA | 390.56 Million | 372.22 Million | 377.04 Million | 267.37 Million | 270.87 Million | 255.61 Million |
| Earnings Before Tax Margin | 0.38 | 0.18 | 0.21 | 0.13 | 0.22 | 0.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 304.4 Million | 1.26 Billion | 360.23 Million | 340.05 Million | 251.52 Million | 312.66 Million |
| Cost of Revenue | 225.57 Million | 901.34 Million | 253.01 Million | 197.32 Million | 149.65 Million | 183.4 Million |
| Gross Profit | 78.83 Million | 363.14 Million | 107.21 Million | 142.73 Million | 101.87 Million | 129.26 Million |
| Operating Expenses | 28.02 Million | 93.83 Million | 30.15 Million | 62.18 Million | 58.53 Million | 60.91 Million |
| Selling, General and Administrative Expenses | 28.02 Million | - | 30.15 Million | 25.08 Million | 18.36 Million | 20.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.95 Million | 25.4 Million | 8.3 Million | 6.28 Million | 6.09 Million | 4.71 Million |
| Cost and Expenses | 253.6 Million | 995.18 Million | 283.17 Million | 259.5 Million | 208.18 Million | 244.31 Million |
| Operating Income | 50.8 Million | 269.3 Million | 77.05 Million | 80.55 Million | 43.34 Million | 68.34 Million |
| Interest Expense | 39.7 Million | 169.22 Million | 37.83 Million | 44.08 Million | 44.24 Million | 43.05 Million |
| Income Tax Expense | 1.22 Million | 9.97 Million | -799 Thousand | 3.04 Million | 4.45 Million | 3.27 Million |
| Earnings before Tax | 19.05 Million | 101.22 Million | 23.27 Million | 42.74 Million | 5.19 Million | 30.01 Million |
| Net Income | 17.83 Million | 91.25 Million | 24.07 Million | 39.7 Million | 735 Thousand | 26.73 Million |
| Earnings Per Share Basic | 1.02 | - | 1.42 | 2.55 | 0.05 | 1.86 |
| Earnings Per Share Diluted | 1.02 | - | 1.42 | 2.52 | 0.05 | 1.86 |
| Weighted Average Shares Outstanding | 17.51 Million | 15.62 Million | 16.95 Million | 15.57 Million | 15.48 Million | 14.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.51 Million | 15.62 Million | 16.95 Million | 15.75 Million | 15.48 Million | 14.37 Million |
| Gross Margin | 0.26 | 0.29 | 0.30 | 0.42 | 0.41 | 0.41 |
| EBIT Margin | 0.27 | - | 0.30 | 0.34 | 0.32 | 0.33 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.12 | 0.00 | 0.09 |
| EBITDA | 80.68 Million | - | 107.15 Million | 116.9 Million | 79.46 Million | 102.71 Million |
| Earnings Before Tax Margin | 0.17 | 0.21 | 0.21 | 0.24 | 0.17 | 0.22 |
BEAUTY
084650
NC5A
CDR-PC
BYSI
HGLD