USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.22 Million | 11.85 Million | 18.1 Million | 19.84 Million | 21.93 Million | 48.08 Million |
Cost of Revenue | 10.62 Million | 21.33 Million | 13.55 Million | 13.24 Million | 16.43 Million | 22.42 Million |
Gross Profit | -2.4 Million | -9.48 Million | 4.54 Million | 6.6 Million | 5.5 Million | 25.66 Million |
Operating Expenses | 8.37 Million | 6.1 Million | 12.45 Million | 8.11 Million | 11.4 Million | 31.16 Million |
Selling, General and Administrative Expenses | 8.37 Million | 5.04 Million | 4.11 Million | 4.21 Million | 6.28 Million | 4.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.06 Million | 8.33 Million | 3.9 Million | 5.12 Million | 11.14 Million |
Cost and Expenses | 18.99 Million | 27.43 Million | 26.01 Million | 21.36 Million | 27.83 Million | 53.59 Million |
Operating Income | -10.77 Million | -15.58 Million | -6.3 Million | 767 Thousand | -5.71 Million | 9.64 Million |
Interest Expense | 2.83 Million | 3.26 Million | 1.43 Million | 2.1 Million | 2.13 Million | 1.36 Million |
Income Tax Expense | -1.68 Million | -1.88 Million | -177 Thousand | 2.06 Million | 298 Thousand | -2.56 Million |
Earnings before Tax | -8.2 Million | -6.04 Million | -11.44 Million | -2.31 Million | -9.37 Million | -25.02 Million |
Net Income | -6.3 Million | -4.04 Million | -11.26 Million | -4.38 Million | -9.67 Million | -20.58 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.87 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.87 |
Weighted Average Shares Outstanding | 470.61 Million | 466.56 Million | 446.36 Million | 325.48 Million | 282.3 Million | 23.63 Million |
Weighted Average Shares Outstanding (Diluted) | 470.59 Million | 466.56 Million | 446.36 Million | 325.48 Million | 282.3 Million | 23.63 Million |
Gross Margin | -0.29 | -0.80 | 0.25 | 0.33 | 0.25 | 0.53 |
EBIT Margin | -0.56 | -1.14 | -0.14 | 0.20 | -0.17 | 0.05 |
Profit Margin | -0.77 | -0.34 | -0.62 | -0.22 | -0.44 | -0.43 |
EBITDA | -4.57 Million | -13.06 Million | -5.92 Million | 3.51 Million | -3.8 Million | -4 Million |
Earnings Before Tax Margin | -1.31 | -1.31 | -0.35 | 0.04 | -0.26 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.62 Million | 1.79 Million | 8.37 Million | 1.51 Million | 3.27 Million | 385.01 Thousand |
Cost of Revenue | 2.38 Million | 1.75 Million | 13.84 Million | 1.97 Million | 4.16 Million | 2.38 Million |
Gross Profit | 233 Thousand | 45.79 Thousand | -5.47 Million | -458.32 Thousand | -887.58 Thousand | -2 Million |
Operating Expenses | 1.45 Million | 867.1 Thousand | 5.83 Million | 1.31 Million | 1.35 Million | 1.68 Million |
Selling, General and Administrative Expenses | 1.45 Million | 838.23 Thousand | - | 1.07 Million | 1.32 Million | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -60.98 Thousand | -28.87 Thousand | -374.74 Thousand | -240.46 Thousand | -33.56 Thousand | -37.48 Thousand |
Cost and Expenses | 3.83 Million | 2.61 Million | 19.67 Million | 3.28 Million | 5.52 Million | 4.06 Million |
Operating Income | -1.21 Million | -821.31 Thousand | -11.3 Million | -1.77 Million | -2.24 Million | -3.68 Million |
Interest Expense | 786.83 Thousand | 827.28 Thousand | 2.83 Million | 791.28 Thousand | 688.14 Thousand | 746.72 Thousand |
Income Tax Expense | 1.08 Million | -32.85 Thousand | -1.68 Million | -2.53 Million | 192.52 Thousand | 108.41 Thousand |
Earnings before Tax | -1.77 Million | -2.29 Million | -8.2 Million | -1.01 Million | -1.98 Million | -2.99 Million |
Net Income | -2.76 Million | -2.2 Million | -6.41 Million | 1.39 Million | -2.1 Million | -3 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 465.06 Million | 465.47 Million | 470.59 Million | 466.68 Million | 471.06 Million | 471.06 Million |
Weighted Average Shares Outstanding (Diluted) | 465.05 Million | 465.47 Million | 470.59 Million | 466.68 Million | 471.06 Million | 471.06 Million |
Gross Margin | 0.09 | 0.03 | -0.65 | -0.30 | -0.27 | -5.19 |
EBIT Margin | -0.35 | -0.38 | - | -1.06 | -0.63 | -9.04 |
Profit Margin | -1.06 | -1.22 | -0.77 | 0.92 | -0.64 | -7.81 |
EBITDA | -918 Thousand | -677.95 Thousand | - | -1.6 Million | -2.07 Million | -3.48 Million |
Earnings Before Tax Margin | -0.46 | -0.46 | -1.35 | -1.17 | -0.68 | -9.57 |
SKCIL
BEAUTY
084650
VXTRF
CDR-PC
BYSI