USD 13.74
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102 Million | 76.64 Million | 61.31 Million | 61 Million | 63.16 Million | 65.7 Million |
Cost of Revenue | 63.37 Million | 25.73 Million | 19.61 Million | 18.88 Million | 19.12 Million | 18.47 Million |
Gross Profit | 38.62 Million | 50.91 Million | 41.69 Million | 42.11 Million | 44.03 Million | 47.23 Million |
Operating Expenses | 37.72 Million | 28.16 Million | 21.93 Million | 23.12 Million | 27.97 Million | 36.08 Million |
Selling, General and Administrative Expenses | 11.75 Million | 8.62 Million | 7.14 Million | 5.83 Million | 6.65 Million | 8.3 Million |
Research and Development Expenses | - | -0.11 | -0.15 | - | -0.13 | -0.27 |
Other Expenses | 25.97 Million | 19.54 Million | 14.79 Million | 17.29 Million | 21.31 Million | 27.99 Million |
Cost and Expenses | 72.59 Million | 53.89 Million | 41.55 Million | 42 Million | 47.1 Million | 54.55 Million |
Operating Income | 29.4 Million | 24.59 Million | 19.51 Million | 18.41 Million | 16.06 Million | 6.39 Million |
Interest Expense | 32.31 Million | 30.1 Million | 33.02 Million | 17.09 Million | 18.98 Million | 20.22 Million |
Income Tax Expense | 48 Thousand | 13.04 Million | 2000.00 | 16.09 Million | 15 Thousand | 40 Thousand |
Earnings before Tax | 6.13 Million | -8.47 Million | -9.34 Million | 287 Thousand | -8.12 Million | -13.83 Million |
Net Income | -4.68 Million | -21.51 Million | -9.35 Million | -15.8 Million | -8.14 Million | -16.5 Million |
Earnings Per Share Basic | -49.42 | -22.04 | -9.63 | -16.30 | -8.42 | -17.83 |
Earnings Per Share Diluted | -1644.47 | -22.04 | -9.63 | -16.30 | -8.42 | -17.83 |
Weighted Average Shares Outstanding | 591.6 Thousand | 976.07 Thousand | 971.19 Thousand | 969.82 Thousand | 967.18 Thousand | 925.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 17.77 Thousand | 976.07 Thousand | 971.19 Thousand | 969.82 Thousand | 967.18 Thousand | 925.62 Thousand |
Gross Margin | 0.38 | 0.66 | 0.68 | 0.69 | 0.70 | 0.72 |
EBIT Margin | 0.58 | 0.54 | 0.57 | 0.58 | 0.59 | 0.58 |
Profit Margin | -0.05 | -0.28 | -0.15 | -0.26 | -0.13 | -0.25 |
EBITDA | 59.16 Million | 41.17 Million | 34.56 Million | 34.67 Million | 32.17 Million | 41.24 Million |
Earnings Before Tax Margin | 0.29 | 0.32 | 0.32 | 0.30 | 0.25 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.3 Million | 25.82 Million | 102.84 Million | 26.25 Million | 25.2 Million | 24.84 Million |
Cost of Revenue | 15.03 Million | 15.64 Million | 63.37 Million | 15.66 Million | 8.77 Million | 8.34 Million |
Gross Profit | 11.26 Million | 10.17 Million | 39.47 Million | 10.59 Million | 16.43 Million | 16.49 Million |
Operating Expenses | 17.67 Million | 8.2 Million | 8.81 Million | -6.31 Million | 18.12 Million | 10.11 Million |
Selling, General and Administrative Expenses | 2.64 Million | 2.74 Million | - | 3.38 Million | 2.47 Million | 2.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.03 Million | -8.2 Million | -8.81 Million | 6.31 Million | 15.64 Million | -635 Thousand |
Cost and Expenses | 22.63 Million | 23.85 Million | 72.18 Million | 9.35 Million | 18.12 Million | 18.46 Million |
Operating Income | 3.67 Million | 1.97 Million | 30.66 Million | 16.9 Million | 9.28 Million | 6.37 Million |
Interest Expense | -8.77 Million | 6.77 Million | 32.31 Million | 8.18 Million | -7.46 Million | 7.17 Million |
Income Tax Expense | 1000.00 | 2.7 Million | 48 Thousand | 2.7 Million | -2000.00 | 46 Thousand |
Earnings before Tax | -2.35 Million | -6 Million | 6.13 Million | 19.15 Million | -11.36 Million | -1.24 Million |
Net Income | -5.05 Million | -8.7 Million | -4.68 Million | 16.44 Million | -30.01 Million | -3.97 Million |
Earnings Per Share Basic | -8.92 | -16.60 | - | 66.05 | -30.61 | -4.05 |
Earnings Per Share Diluted | -8.92 | -16.60 | - | 3.36 | -30.61 | -4.05 |
Weighted Average Shares Outstanding | 566.85 Thousand | 524.6 Thousand | 591.6 Thousand | 558.1 Thousand | 980.65 Thousand | 980.02 Thousand |
Weighted Average Shares Outstanding (Diluted) | 566.85 Thousand | 524.6 Thousand | 591.6 Thousand | 558.1 Thousand | 980.65 Thousand | 980.02 Thousand |
Gross Margin | 0.43 | 0.39 | 0.38 | 0.40 | 0.65 | 0.66 |
EBIT Margin | 0.38 | 0.33 | - | 0.91 | -1.21 | 0.41 |
Profit Margin | -0.19 | -0.34 | -0.05 | 0.63 | -1.19 | -0.16 |
EBITDA | 10.04 Million | 8.56 Million | - | 23.76 Million | -30.61 Million | 10.17 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.30 | 0.64 | 0.37 | 0.26 |
BYSI
HGLD
SKCIL
603960
UBX
VXTRF