USD 1.53
(-4.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.75 Million | 1.35 Million | 1.35 Million | 180 Thousand | - | - |
Cost of Revenue | - | - | - | 77 Thousand | 77 Thousand | 48 Thousand |
Gross Profit | 1.75 Million | 1.35 Million | 1.35 Million | 103 Thousand | -77 Thousand | -48 Thousand |
Operating Expenses | 24.86 Million | 38.59 Million | 67.59 Million | 64.39 Million | 40.3 Million | 57.54 Million |
Selling, General and Administrative Expenses | 10.23 Million | 13 Million | 30.7 Million | 22.59 Million | 8.96 Million | 5.92 Million |
Research and Development Expenses | 14.63 Million | 25.58 Million | 36.88 Million | 41.79 Million | 31.34 Million | 51.61 Million |
Other Expenses | - | 1.37 Million | 1.36 Million | 4000.00 | - | 315 Thousand |
Cost and Expenses | 24.86 Million | 38.59 Million | 67.59 Million | 64.39 Million | 40.3 Million | 57.54 Million |
Operating Income | -23.11 Million | -37.23 Million | -66.24 Million | -64.21 Million | -40.3 Million | -57.54 Million |
Interest Expense | - | 17 Thousand | 87 Thousand | 85 Thousand | 206 Thousand | - |
Income Tax Expense | 106 Thousand | 163 Thousand | 3.57 Million | -2.75 Million | -2.04 Million | -2.67 Million |
Earnings before Tax | -21.84 Million | -36.11 Million | -64.63 Million | -63.82 Million | -40.33 Million | -57.47 Million |
Net Income | -21.02 Million | -36.28 Million | -68.2 Million | -61.06 Million | -38.29 Million | -54.86 Million |
Earnings Per Share Basic | -0.54 | -0.93 | -1.75 | -2.04 | -1.55 | -2.42 |
Earnings Per Share Diluted | -0.54 | -0.93 | -1.75 | -2.04 | -1.55 | -2.42 |
Weighted Average Shares Outstanding | 38.99 Million | 39.09 Million | 39.02 Million | 29.98 Million | 24.64 Million | 22.66 Million |
Weighted Average Shares Outstanding (Diluted) | 38.99 Million | 39.09 Million | 39.02 Million | 29.98 Million | 24.64 Million | 22.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.57 | - | - |
EBIT Margin | -12.30 | -26.23 | -47.91 | -355.63 | - | - |
Profit Margin | -12.01 | -26.85 | -50.49 | -339.23 | - | - |
EBITDA | -21.54 Million | -34.95 Million | -64.49 Million | -63.65 Million | -40.23 Million | -57.49 Million |
Earnings Before Tax Margin | -13.20 | -27.56 | -49.03 | -356.73 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 500 Thousand | 500 Thousand | 438 Thousand | 1.75 Million | 438 Thousand | 437.5 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 500 Thousand | 500 Thousand | 438 Thousand | 1.75 Million | 438 Thousand | 437.5 Thousand |
Operating Expenses | 4.21 Million | 4.21 Million | 5.25 Million | 24.56 Million | 4.79 Million | 7.21 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.13 Million | 2.54 Million | - | 2.54 Million | 2.57 Million |
Research and Development Expenses | 2.07 Million | 2.07 Million | 2.71 Million | - | 2.71 Million | 4.6 Million |
Other Expenses | - | - | - | 974 Thousand | - | - |
Cost and Expenses | 4.21 Million | 4.21 Million | 5.25 Million | 24.86 Million | 4.79 Million | 7.21 Million |
Operating Income | -3.71 Million | -3.71 Million | -4.81 Million | -23.11 Million | -4.81 Million | -6.74 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -57.5 Thousand | -57.5 Thousand | 57.5 Thousand | 106 Thousand | 57.5 Thousand | 4500.00 |
Earnings before Tax | -3.68 Million | -3.68 Million | -4.28 Million | -21.84 Million | -4.28 Million | -6.63 Million |
Net Income | -3.63 Million | -3.63 Million | -4.15 Million | -21.02 Million | -4.15 Million | -6.36 Million |
Earnings Per Share Basic | -0.09 | -0.09 | -0.11 | - | -0.11 | -0.16 |
Earnings Per Share Diluted | -0.09 | -0.09 | -0.11 | - | -0.11 | -0.16 |
Weighted Average Shares Outstanding | 39.07 Million | 39.07 Million | 39.01 Million | 38.99 Million | 39.01 Million | 38.97 Million |
Weighted Average Shares Outstanding (Diluted) | 39.07 Million | 39.07 Million | 39.01 Million | 38.99 Million | 39.01 Million | 38.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -7.27 | -7.27 | -10.82 | - | -10.86 | -15.28 |
Profit Margin | -7.26 | -7.26 | -9.48 | -12.01 | -9.48 | -14.54 |
EBITDA | -3.63 Million | -3.63 Million | -4.73 Million | - | -4.75 Million | -6.68 Million |
Earnings Before Tax Margin | -7.42 | -7.42 | -10.99 | -13.20 | -10.99 | -15.41 |
HGLD
SKCIL
BEAUTY
UBX
VXTRF
CDR-PC