INR 10.98
(5.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 91 Thousand | - | - | - | 7861.00 |
Cost of Revenue | 1.28 Million | 2.22 Million | -2.29 Million | -1.41 Million | 420.6 Thousand |
Gross Profit | -1.19 Million | -2.22 Million | 2.29 Million | 1.41 Million | -412.74 Thousand |
Operating Expenses | 180 Thousand | 441 Thousand | 387 Thousand | 402.04 Thousand | 479.02 Thousand |
Selling, General and Administrative Expenses | 224 Thousand | 30 Thousand | 30 Thousand | 29.5 Thousand | 70.15 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -44 Thousand | 3000.00 | 70 Thousand | - | 29 Thousand |
Cost and Expenses | 1.46 Million | 2.66 Million | -1.9 Million | -1.01 Million | 899.62 Thousand |
Operating Income | -1.37 Million | -2.66 Million | 1.9 Million | 1.01 Million | -870.79 Thousand |
Interest Expense | 151 Thousand | - | 19 Thousand | 802.4 Thousand | 497.00 |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | 12.3 Thousand |
Earnings before Tax | -2.1 Million | -2.65 Million | 1.96 Million | 214.73 Thousand | -871.28 Thousand |
Net Income | -2.1 Million | -2.65 Million | 1.96 Million | 214.73 Thousand | -883.59 Thousand |
Earnings Per Share Basic | -0.25 | -0.32 | 0.25 | 0.04 | -0.11 |
Earnings Per Share Diluted | -0.25 | -0.32 | 0.25 | 0.04 | -0.11 |
Weighted Average Shares Outstanding | 8.33 Million | 8.29 Million | 8.29 Million | 8.29 Million | 8.29 Million |
Weighted Average Shares Outstanding (Diluted) | 8.33 Million | 8.29 Million | 8.29 Million | 8.29 Million | 8.29 Million |
Gross Margin | -13.10 | - | - | - | -52.51 |
EBIT Margin | -21.48 | - | - | - | -110.77 |
Profit Margin | -23.14 | - | - | - | -112.40 |
EBITDA | -1.95 Million | -2.66 Million | 1.9 Million | 1.01 Million | -870.79 Thousand |
Earnings Before Tax Margin | -15.08 | - | - | - | -110.77 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.75 Million | 91 Thousand | 91 Thousand | - | - | - |
Cost of Revenue | 1.92 Million | -1.14 Million | -111 Thousand | 241 Thousand | -990 Thousand | -47 Thousand |
Gross Profit | 826 Thousand | 1.23 Million | 202 Thousand | -241 Thousand | 990 Thousand | 47 Thousand |
Operating Expenses | 733 Thousand | 3.21 Million | 3.16 Million | - | - | 151 Thousand |
Selling, General and Administrative Expenses | 124 Thousand | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17 Thousand | 102 Thousand | - | - | 5000.00 |
Cost and Expenses | 2.65 Million | 2.06 Million | 3.05 Million | 241 Thousand | -990 Thousand | 104 Thousand |
Operating Income | 98 Thousand | -1.95 Million | -2.95 Million | -241 Thousand | 990 Thousand | -99 Thousand |
Interest Expense | 148 Thousand | 151 Thousand | 41 Thousand | - | - | - |
Income Tax Expense | - | - | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -50 Thousand | -2.1 Million | -2.99 Million | -241 Thousand | 990 Thousand | -99 Thousand |
Net Income | -50 Thousand | -2.1 Million | -2.99 Million | -241 Thousand | 990 Thousand | -99 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.37 | -0.03 | 0.12 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.37 | -0.03 | 0.12 | -0.01 |
Weighted Average Shares Outstanding | 10.14 Million | 8.33 Million | 8.03 Million | 8.03 Million | 8.31 Million | 8.29 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 8.33 Million | 8.03 Million | 8.03 Million | 8.31 Million | 8.29 Million |
Gross Margin | 0.30 | 13.62 | 2.22 | - | - | - |
EBIT Margin | 0.04 | - | -32.47 | - | - | - |
Profit Margin | -0.02 | -23.14 | -32.92 | - | - | - |
EBITDA | 101 Thousand | - | -2.95 Million | -241 Thousand | 990 Thousand | -99 Thousand |
Earnings Before Tax Margin | 0.04 | -21.48 | -32.47 | - | - | - |
688667
600593
OMG
CHALET
000514
GRND-WT