INR 10.98
(5.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 42.56 Million | 22.85 Million | 24.92 Million | 22.33 Million | 21.04 Million |
Total Current Assets | 23.06 Million | 22.77 Million | 24.85 Million | 22.06 Million | 960.54 Thousand |
Cash And Short Term Investments | 1.08 Million | 482 Thousand | 422 Thousand | 142.98 Thousand | 459.29 Thousand |
Cash and Cash Equivalents | 1.08 Million | 140 Thousand | 141 Thousand | 142.98 Thousand | 459.29 Thousand |
Short Term Investments | 718 Thousand | 342 Thousand | 281 Thousand | - | - |
Net Receivables | 18.24 Million | - | - | - | - |
Inventory | 3.68 Million | 2.39 Million | 4.52 Million | 2.01 Million | 501.24 Thousand |
Other Current Assets | 51 Thousand | - | - | - | - |
Total Non-Current Assets | 19.5 Million | 74 Thousand | 74 Thousand | 277.28 Thousand | 20.07 Million |
Net PPE | 10 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 18.77 Million | -268 Thousand | -207 Thousand | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 718 Thousand | 342 Thousand | 281 Thousand | - | - |
Other Assets | - | 1000.00 | - | - | -1.00 |
Total Liabilities | 6.25 Million | 3.31 Million | 2.78 Million | 2.23 Million | 1.24 Million |
Total Current Liabilities | 6.25 Million | 1.24 Million | 1.06 Million | 797.79 Thousand | 1.24 Million |
Account Payables | 2.49 Million | 892 Thousand | 797 Thousand | 681.55 Thousand | 1.21 Million |
Tax Payables | 40 Thousand | 30 Thousand | 34 Thousand | 101.24 Thousand | 30 Thousand |
Short Term Debt | 3.26 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 496 Thousand | 351 Thousand | 265 Thousand | 116.24 Thousand | 30 Thousand |
Total Non Current Liabilities | 5.81 Million | 2.06 Million | 1.72 Million | 1.43 Million | 1.00 |
Long-Term Debt | 3.26 Million | 500 Thousand | 500 Thousand | 500 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.54 Million | 1.56 Million | 1.22 Million | 936.89 Thousand | 1.00 |
Other Liabilities | -5.81 Million | - | - | - | - |
Total Equity | 36.31 Million | 19.54 Million | 22.14 Million | 20.1 Million | 19.79 Million |
Stock Holders Equity | 36.31 Million | 19.54 Million | 22.14 Million | 20.1 Million | 19.79 Million |
Common Stock | 101.4 Million | 82.9 Million | 82.9 Million | 82.9 Million | 82.9 Million |
Retained Earnings | -62.29 Million | -60.19 Million | -57.53 Million | -59.49 Million | -59.7 Million |
Accumulated other comprehensive income | -2.79 Million | - | - | - | - |
Common Stock Equity | 36.31 Million | 19.54 Million | 22.14 Million | 20.1 Million | 19.79 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 19.49 Million | 74 Thousand | 74 Thousand | 277.28 Thousand | 179.79 Thousand |
Total Debt | 3.26 Million | 500 Thousand | 500 Thousand | 500 Thousand | - |
Net Debt | 2.18 Million | 360 Thousand | 359 Thousand | 357.01 Thousand | -459.29 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 42.56 Million | 42.56 Million | - | 22.97 Million | - |
Total Current Assets | 1.08 Million | 23.06 Million | 23.06 Million | 694 Thousand | 4.27 Million | 2.53 Million |
Cash And Short Term Investments | 1.08 Million | 1.08 Million | 1.08 Million | 694 Thousand | 841 Thousand | 2.53 Million |
Cash and Cash Equivalents | - | 1.08 Million | 1.08 Million | - | 694 Thousand | - |
Short Term Investments | - | 718 Thousand | 718 Thousand | - | 147 Thousand | - |
Net Receivables | - | 18.24 Million | 18.24 Million | - | - | - |
Inventory | - | 3.68 Million | 3.68 Million | - | 3.43 Million | - |
Other Current Assets | - | 51 Thousand | 51 Thousand | - | - | - |
Total Non-Current Assets | -1.08 Million | 19.5 Million | 19.5 Million | -694 Thousand | 18.7 Million | -2.53 Million |
Net PPE | - | 10 Thousand | 10 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 18.77 Million | 18.77 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.08 Million | 718 Thousand | 718 Thousand | -694 Thousand | - | -2.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -36.31 Million | 6.25 Million | 6.25 Million | -20.16 Million | 2.81 Million | -19.54 Million |
Total Current Liabilities | - | 6.25 Million | 6.25 Million | - | 2.81 Million | - |
Account Payables | - | 2.49 Million | 2.49 Million | - | 2.46 Million | - |
Tax Payables | - | 40 Thousand | 40 Thousand | - | - | - |
Short Term Debt | - | 3.26 Million | 3.26 Million | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 496 Thousand | 496 Thousand | - | 351 Thousand | - |
Total Non Current Liabilities | -36.31 Million | 5.81 Million | 5.81 Million | -20.16 Million | - | -19.54 Million |
Long-Term Debt | - | 3.26 Million | 3.26 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -36.31 Million | 2.54 Million | 2.54 Million | -20.16 Million | - | -19.54 Million |
Other Liabilities | - | -5.81 Million | -5.81 Million | - | - | - |
Total Equity | 36.31 Million | 36.31 Million | 36.31 Million | 20.16 Million | 20.16 Million | 19.54 Million |
Stock Holders Equity | 36.31 Million | 36.31 Million | 36.31 Million | 20.16 Million | 20.16 Million | 19.54 Million |
Common Stock | - | 101.4 Million | 101.4 Million | - | 82.9 Million | - |
Retained Earnings | - | -62.29 Million | -62.29 Million | - | - | - |
Accumulated other comprehensive income | 36.31 Million | -2.79 Million | - | 20.16 Million | - | 19.54 Million |
Common Stock Equity | 36.31 Million | 36.31 Million | 36.31 Million | 20.16 Million | 20.16 Million | 19.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 19.49 Million | 19.49 Million | - | 147 Thousand | - |
Total Debt | - | 3.26 Million | 3.26 Million | - | - | - |
Net Debt | - | 2.18 Million | 2.18 Million | - | -694 Thousand | - |
688667
600593
OMG
CHALET
000514
GRND-WT