INR 995.9
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.17 Billion | 11.28 Billion | 5.07 Billion | 2.85 Billion | 9.8 Billion | 9.87 Billion |
Cost of Revenue | 4.7 Billion | 3.49 Billion | 2.13 Billion | 1.4 Billion | 3.3 Billion | 3.47 Billion |
Gross Profit | 9.47 Billion | 7.78 Billion | 2.94 Billion | 1.44 Billion | 6.5 Billion | 6.39 Billion |
Operating Expenses | 5.51 Billion | 3.73 Billion | 3.11 Billion | 2.57 Billion | 4.01 Billion | 4.04 Billion |
Selling, General and Administrative Expenses | 855.84 Million | 652.91 Million | 305.73 Million | 210.09 Million | 581.13 Million | 557.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 100.81 Million | 70.14 Million | 24.44 Million | 40.39 Million | 26.35 Million |
Cost and Expenses | 9.63 Billion | 7.23 Billion | 5.24 Billion | 3.97 Billion | 7.31 Billion | 7.51 Billion |
Operating Income | 4.54 Billion | 3.19 Billion | -182.63 Million | -1.09 Billion | 2.4 Billion | 2.23 Billion |
Interest Expense | 1.96 Billion | 1.53 Billion | 1.42 Billion | 1.46 Billion | 1.37 Billion | 2.32 Billion |
Income Tax Expense | -88.28 Million | 895.39 Million | -719.53 Million | -1.09 Billion | 12.22 Million | -107.21 Million |
Earnings before Tax | 2.69 Billion | 2.72 Billion | -1.46 Billion | -2.44 Billion | 1.07 Billion | -183.48 Million |
Net Income | 2.78 Billion | 1.83 Billion | -815.29 Million | -1.39 Billion | 1.02 Billion | -76.27 Million |
Earnings Per Share Basic | 13.53 | 8.94 | -3.98 | -6.78 | 5.01 | -0.43 |
Earnings Per Share Diluted | 13.53 | 8.94 | -3.98 | -6.78 | 5.01 | -0.43 |
Weighted Average Shares Outstanding | 205.57 Million | 205.02 Million | 205.02 Million | 205.02 Million | 205.02 Million | 176.2 Million |
Weighted Average Shares Outstanding (Diluted) | 205.54 Million | 205.11 Million | 205.02 Million | 205.02 Million | 205.02 Million | 176.2 Million |
Gross Margin | 0.67 | 0.69 | 0.58 | 0.51 | 0.66 | 0.65 |
EBIT Margin | 0.43 | 0.50 | 0.22 | 0.07 | 0.36 | 0.33 |
Profit Margin | 0.20 | 0.16 | -0.16 | -0.49 | 0.10 | -0.01 |
EBITDA | 6.04 Billion | 5.44 Billion | 1.14 Billion | 248.33 Million | 3.57 Billion | 3.36 Billion |
Earnings Before Tax Margin | 0.32 | 0.28 | -0.04 | -0.39 | 0.25 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.77 Billion | 3.5 Billion | 14.17 Billion | 4.18 Billion | 3.73 Billion | 3.14 Billion |
Cost of Revenue | 936.06 Million | 1.54 Billion | 5.58 Billion | 1.47 Billion | 888.4 Million | 817.47 Million |
Gross Profit | 2.83 Billion | 1.96 Billion | 8.58 Billion | 2.71 Billion | 2.84 Billion | 2.32 Billion |
Operating Expenses | 1.76 Billion | 947.79 Million | 4.12 Billion | 1.25 Billion | 1.54 Billion | 1.41 Billion |
Selling, General and Administrative Expenses | 1.13 Billion | 947.79 Million | - | 1.25 Billion | 1.01 Billion | 884.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.76 Billion | 81.02 Million | 197.86 Million | 61.43 Million | 62.19 Million | 36.11 Million |
Cost and Expenses | 2.69 Billion | 2.48 Billion | 9.71 Billion | 2.72 Billion | 2.42 Billion | 2.23 Billion |
Operating Income | 1.07 Billion | 1.01 Billion | 4.46 Billion | 1.45 Billion | 1.3 Billion | 909.81 Million |
Interest Expense | 338.54 Million | 316.84 Million | 1.96 Billion | 528.66 Million | 482.46 Million | 501.27 Million |
Income Tax Expense | 2.17 Billion | 170.75 Million | -88.28 Million | 165.86 Million | 180.1 Million | 80.26 Million |
Earnings before Tax | 794.19 Million | 777.22 Million | 2.69 Billion | 990.26 Million | 886.52 Million | 444.65 Million |
Net Income | -1.38 Billion | 606.69 Million | 2.78 Billion | 824.36 Million | 706.21 Million | 364.44 Million |
Earnings Per Share Basic | -6.35 | 2.79 | - | 4.01 | 3.44 | 1.77 |
Earnings Per Share Diluted | -6.35 | 2.78 | - | 4.01 | 3.44 | 1.77 |
Weighted Average Shares Outstanding | 218.09 Million | 217.45 Million | 205.57 Million | 205.57 Million | 205.39 Million | 205.39 Million |
Weighted Average Shares Outstanding (Diluted) | 218.09 Million | 218.23 Million | 205.57 Million | 205.57 Million | 205.39 Million | 205.39 Million |
Gross Margin | 0.75 | 0.56 | 0.61 | 0.65 | 0.76 | 0.74 |
EBIT Margin | 0.41 | 0.40 | - | 0.44 | 0.46 | 0.41 |
Profit Margin | -0.37 | 0.17 | 0.20 | 0.20 | 0.19 | 0.12 |
EBITDA | 1.55 Billion | 1.4 Billion | - | 1.82 Billion | 1.72 Billion | 1.29 Billion |
Earnings Before Tax Margin | 0.28 | 0.29 | 0.31 | 0.35 | 0.35 | 0.29 |
000514
GRND-WT
SHYMINV
USK
TPRIME
BURE