Udayshivakumar Infra Limited (USK.NS)
INR 40.08
(0.17%)
INR 40.08
(0.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.77 Billion | 2.86 Billion | 1.85 Billion | 2.1 Billion | 1.93 Billion |
| Cost of Revenue | 5.33 Billion | 2.55 Billion | 1.53 Billion | 1.82 Billion | 1.65 Billion |
| Gross Profit | 431.5 Million | 312.98 Million | 316.97 Million | 275.42 Million | 284.34 Million |
| Operating Expenses | 132.62 Million | 61.66 Million | 129.63 Million | 95 Million | 98.63 Million |
| Selling, General and Administrative Expenses | 132.62 Million | 50.42 Million | 620 Thousand | 544 Thousand | 1.55 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -11.23 Million | 709 Thousand | 139 Thousand | 345 Thousand |
| Cost and Expenses | 5.28 Billion | 2.61 Billion | 1.66 Billion | 1.92 Billion | 1.75 Billion |
| Operating Income | 485.18 Million | 251.32 Million | 190.97 Million | 181.68 Million | 179.93 Million |
| Interest Expense | 53.41 Million | 42.84 Million | 30.84 Million | 45.92 Million | 42.72 Million |
| Income Tax Expense | 106.71 Million | 54.65 Million | 38.65 Million | 29.97 Million | 36.98 Million |
| Earnings before Tax | 407.99 Million | 215.13 Million | 160.13 Million | 123.16 Million | 141.85 Million |
| Net Income | 301.28 Million | 160.47 Million | 121.48 Million | 93.19 Million | 104.87 Million |
| Earnings Per Share Basic | 5.44 | 4.38 | 3.39 | 2.55 | 2.87 |
| Earnings Per Share Diluted | 5.44 | 4.38 | 3.39 | 2.55 | 2.87 |
| Weighted Average Shares Outstanding | 55.35 Million | 36.65 Million | 36.5 Million | 36.5 Million | 36.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.35 Million | 36.65 Million | 36.5 Million | 36.5 Million | 36.5 Million |
| Gross Margin | 0.07 | 0.11 | 0.17 | 0.13 | 0.15 |
| EBIT Margin | 0.07 | 0.11 | 0.13 | 0.11 | 0.12 |
| Profit Margin | 0.05 | 0.06 | 0.07 | 0.04 | 0.05 |
| EBITDA | 420.96 Million | 313.5 Million | 245.01 Million | 229.32 Million | 242.85 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 554.15 Million | 1.59 Billion | 5.77 Billion | 1.6 Billion | 1.4 Billion | 1.16 Billion |
| Cost of Revenue | 500.06 Million | 1.45 Billion | 5.33 Billion | 1.5 Billion | 1.27 Billion | 1.02 Billion |
| Gross Profit | 54.09 Million | 135.59 Million | 431.5 Million | 106.3 Million | 130.23 Million | 142.31 Million |
| Operating Expenses | 14.36 Million | 27.46 Million | 73.91 Million | 9.98 Million | 53.41 Million | 65.99 Million |
| Selling, General and Administrative Expenses | 14.36 Million | 27.46 Million | - | 9.98 Million | 10.25 Million | 26.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.69 Million | 91.96 Million | 103.82 Million | 4.49 Million | 3.4 Million | 3.95 Million |
| Cost and Expenses | 514.42 Million | 1.48 Billion | 5.41 Billion | 1.51 Billion | 1.32 Billion | 1.08 Billion |
| Operating Income | 39.73 Million | 108.13 Million | 357.58 Million | 96.31 Million | 80.23 Million | 80.27 Million |
| Interest Expense | 16.94 Million | 15.1 Million | 53.41 Million | 13.17 Million | 13.91 Million | 11.21 Million |
| Income Tax Expense | 6.16 Million | 46.24 Million | 106.71 Million | 27.12 Million | 15.96 Million | 17.38 Million |
| Earnings before Tax | 24.49 Million | 184.98 Million | 407.99 Million | 87.63 Million | 66.32 Million | 69.05 Million |
| Net Income | 18.32 Million | 138.73 Million | 301.28 Million | 60.51 Million | 50.36 Million | 51.67 Million |
| Earnings Per Share Basic | 0.33 | 2.51 | - | 1.09 | 0.91 | 0.93 |
| Earnings Per Share Diluted | 0.33 | 2.51 | - | 1.09 | 0.91 | 0.93 |
| Weighted Average Shares Outstanding | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million | 55.35 Million |
| Gross Margin | 0.10 | 0.09 | 0.07 | 0.07 | 0.09 | 0.12 |
| EBIT Margin | 0.10 | 0.08 | - | 0.07 | 0.07 | 0.08 |
| Profit Margin | 0.03 | 0.09 | 0.05 | 0.04 | 0.04 | 0.04 |
| EBITDA | 56.37 Million | 124.15 Million | - | 112.02 Million | 95.36 Million | 95.17 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 |
TPRIME
BURE
CHALET
0ADN
ETKR
BAIN