CNY 42.84
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 712 Million | 834.68 Million | 762.41 Million | 535.69 Million | 249.4 Million |
Cost of Revenue | 743.54 Million | 456.88 Million | 575.9 Million | 509.45 Million | 362.23 Million | 181.53 Million |
Gross Profit | 264.93 Million | 255.11 Million | 258.77 Million | 252.95 Million | 173.46 Million | 67.87 Million |
Operating Expenses | 223.26 Million | 214.67 Million | 126.54 Million | 62.1 Million | 66.14 Million | 41.21 Million |
Selling, General and Administrative Expenses | 47.96 Million | 36.85 Million | 32.89 Million | 22.51 Million | 25.08 Million | 14.37 Million |
Research and Development Expenses | 164.94 Million | 169.2 Million | 101.16 Million | 47.41 Million | 40.73 Million | 22.1 Million |
Other Expenses | - | 8.6 Million | -7.51 Million | -7.81 Million | 315.64 Thousand | -64.84 Thousand |
Cost and Expenses | 966.8 Million | 671.56 Million | 702.45 Million | 571.55 Million | 428.37 Million | 222.74 Million |
Operating Income | 41.67 Million | 55.54 Million | 143.7 Million | 177.8 Million | 90.62 Million | 24.1 Million |
Interest Expense | 278.78 Thousand | 432.46 Thousand | 1.41 Million | 4.47 Million | 1.97 Million | 1.55 Million |
Income Tax Expense | -8.9 Million | -5.6 Million | 10.32 Million | 21.79 Million | 9.49 Million | 1.99 Million |
Earnings before Tax | 40.22 Million | 61.42 Million | 147.87 Million | 178.64 Million | 90.65 Million | 23.97 Million |
Net Income | 49.13 Million | 67.02 Million | 137.55 Million | 156.84 Million | 81.16 Million | 21.97 Million |
Earnings Per Share Basic | 0.95 | 1.29 | 2.67 | 3.04 | 1.57 | 0.57 |
Earnings Per Share Diluted | 0.93 | 1.28 | 2.67 | 3.04 | 1.57 | 0.57 |
Weighted Average Shares Outstanding | 51.71 Million | 51.81 Million | 51.6 Million | 51.6 Million | 51.6 Million | 38.54 Million |
Weighted Average Shares Outstanding (Diluted) | 52.83 Million | 52.36 Million | 51.6 Million | 51.6 Million | 51.6 Million | 38.54 Million |
Gross Margin | 0.26 | 0.36 | 0.31 | 0.33 | 0.32 | 0.27 |
EBIT Margin | 0.07 | 0.11 | 0.20 | 0.26 | 0.21 | 0.13 |
Profit Margin | 0.05 | 0.09 | 0.16 | 0.21 | 0.15 | 0.09 |
EBITDA | 71.89 Million | 80.36 Million | 162.31 Million | 192.45 Million | 100.27 Million | 30.99 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.17 | 0.23 | 0.17 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 293.66 Million | 278.76 Million | 255.28 Million | 307.81 Million | 1 Billion | 227.32 Million |
Cost of Revenue | 240.78 Million | 220.35 Million | 199.61 Million | 235.78 Million | 760.65 Million | 169.89 Million |
Gross Profit | 52.88 Million | 58.4 Million | 55.66 Million | 72.02 Million | 243.13 Million | 57.43 Million |
Operating Expenses | 54.57 Million | 58.83 Million | 58.98 Million | 89.02 Million | 239.8 Million | 50.26 Million |
Selling, General and Administrative Expenses | 30.28 Million | 18.36 Million | 9.49 Million | 29.99 Million | - | 27.07 Million |
Research and Development Expenses | 39.14 Million | 40.34 Million | 47.63 Million | 48.36 Million | - | 36.25 Million |
Other Expenses | -14.84 Million | -126.55 Thousand | -1.85 Million | -10.66 Million | -29.24 Million | 53.01 Thousand |
Cost and Expenses | 295.36 Million | 279.19 Million | 258.6 Million | 324.81 Million | 1 Billion | 220.16 Million |
Operating Income | -2.79 Million | -430 Thousand | -3.31 Million | -16.99 Million | 3.32 Million | 10.39 Million |
Interest Expense | 126.05 Thousand | 98.94 Thousand | 104.06 Thousand | 90.06 Thousand | 278.78 Thousand | 39.64 Thousand |
Income Tax Expense | -3.54 Million | 1.17 Million | -551.91 Thousand | -8.98 Million | -8.9 Million | -919.29 Thousand |
Earnings before Tax | -2.77 Million | 8.18 Million | -173.73 Thousand | -1.81 Million | 40.22 Million | 10.44 Million |
Net Income | 769.59 Thousand | 7.01 Million | 378.17 Thousand | 7.17 Million | 49.13 Million | 11.36 Million |
Earnings Per Share Basic | 0.02 | 0.14 | 0.01 | 0.14 | - | 0.22 |
Earnings Per Share Diluted | 0.02 | 0.14 | 0.01 | 0.13 | - | 0.22 |
Weighted Average Shares Outstanding | 51.81 Million | 51.81 Million | 51.81 Million | 51.81 Million | 51.81 Million | 51.81 Million |
Weighted Average Shares Outstanding (Diluted) | 51.81 Million | 51.81 Million | 51.81 Million | 53.46 Million | 52.59 Million | 51.81 Million |
Gross Margin | 0.18 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 |
EBIT Margin | -0.01 | 0.03 | -0.02 | -0.03 | - | 0.04 |
Profit Margin | 0.00 | 0.03 | 0.00 | 0.02 | 0.05 | 0.05 |
EBITDA | -2.65 Million | 9.17 Million | -4.89 Million | -8.09 Million | - | 9.14 Million |
Earnings Before Tax Margin | -0.01 | -0.00 | -0.01 | -0.06 | 0.00 | 0.05 |
600593
OMG
DEQ
000514
GRND-WT
SHYMINV