Deutsche EuroShop AG (DEQ.DE)
EUR 18.7
(0.32%)
EUR 18.7
(0.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 278.3 Million | 212.81 Million | 211.75 Million | 224.1 Million | 225.94 Million | 225.04 Million |
| Cost of Revenue | 54.55 Million | 37.21 Million | 32.54 Million | 28.28 Million | 24.42 Million | 22.18 Million |
| Gross Profit | 223.75 Million | 175.59 Million | 179.2 Million | 195.81 Million | 201.51 Million | 202.86 Million |
| Operating Expenses | 65.64 Million | 16.35 Million | 4.63 Million | 3.8 Million | 3.88 Million | 3.53 Million |
| Selling, General and Administrative Expenses | 8.3 Million | 13.01 Million | 2.34 Million | 2.03 Million | 1.72 Million | 1.74 Million |
| Research and Development Expenses | - | 0.05 | 0.19 | -1.11 | 0.16 | 0.33 |
| Other Expenses | 57.34 Million | 3.33 Million | 2.28 Million | 1.77 Million | 2.15 Million | -53.31 Million |
| Cost and Expenses | 65.64 Million | 53.56 Million | 37.18 Million | 32.09 Million | 28.31 Million | 25.71 Million |
| Operating Income | 212.66 Million | 169.39 Million | 193.95 Million | 170.52 Million | 180.48 Million | 199.33 Million |
| Interest Expense | 43.31 Million | 36.1 Million | 39.18 Million | 43.71 Million | 49.25 Million | 52.72 Million |
| Income Tax Expense | -1.45 Million | 2.46 Million | 10.75 Million | -51.04 Million | -69.41 Million | 22.73 Million |
| Earnings before Tax | -39.73 Million | 23.82 Million | 70.7 Million | -302.75 Million | 42.67 Million | 102.13 Million |
| Net Income | -38.27 Million | 21.35 Million | 59.94 Million | -251.71 Million | 112.09 Million | 79.39 Million |
| Earnings Per Share Basic | -0.51 | 0.34 | 0.96 | -4.04 | 1.80 | 1.27 |
| Earnings Per Share Diluted | -0.51 | 0.34 | 0.96 | -4.04 | 1.80 | 1.27 |
| Weighted Average Shares Outstanding | 75.13 Million | 62.32 Million | 62.32 Million | 62.32 Million | 62.32 Million | 62.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.13 Million | 62.32 Million | 62.32 Million | 62.32 Million | 62.32 Million | 62.51 Million |
| Gross Margin | 0.80 | 0.83 | 0.85 | 0.87 | 0.89 | 0.90 |
| EBIT Margin | 0.70 | 0.80 | 0.92 | 0.76 | 0.80 | 0.93 |
| Profit Margin | -0.14 | 0.10 | 0.28 | -1.12 | 0.50 | 0.35 |
| EBITDA | 195.51 Million | 169.54 Million | 194.12 Million | -258.89 Million | 180.65 Million | 146.6 Million |
| Earnings Before Tax Margin | 0.76 | 0.80 | 0.92 | 0.76 | 0.80 | 0.89 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 69.07 Million | 68.33 Million | 56.76 Million | 273.3 Million | 67.81 Million | 54.48 Million |
| Cost of Revenue | 11.77 Million | 10.31 Million | 13.49 Million | 49.54 Million | 13.01 Million | 13.83 Million |
| Gross Profit | 57.3 Million | 58.02 Million | 43.27 Million | 223.75 Million | 54.8 Million | 40.64 Million |
| Operating Expenses | -301 Thousand | 3.66 Million | 25.18 Million | 60.6 Million | -2.42 Million | 4.22 Million |
| Selling, General and Administrative Expenses | - | - | 8.3 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.94 Million | -3.66 Million | -252.63 Million | -60.6 Million | -6.74 Million | -6.57 Million |
| Cost and Expenses | 13.71 Million | 13.97 Million | 38.67 Million | 60.6 Million | 10.58 Million | 18.06 Million |
| Operating Income | 55.35 Million | 54.36 Million | -195.86 Million | 212.7 Million | 50.34 Million | 32.44 Million |
| Interest Expense | 11.55 Million | 11.21 Million | 10.98 Million | 43.31 Million | 10.82 Million | 9.09 Million |
| Income Tax Expense | 4.97 Million | 4.83 Million | -13.39 Million | -1.45 Million | 6.32 Million | 4.02 Million |
| Earnings before Tax | 24.61 Million | 35.47 Million | 89.37 Million | 169.5 Million | 37.43 Million | 22.46 Million |
| Net Income | 26.79 Million | 32.71 Million | -106.49 Million | -38.3 Million | 31.11 Million | 18.44 Million |
| Earnings Per Share Basic | 0.35 | 0.43 | -1.39 | - | 0.41 | 0.24 |
| Earnings Per Share Diluted | 0.35 | 0.43 | -1.39 | - | 0.41 | 0.24 |
| Weighted Average Shares Outstanding | 76.1 Million | 76.37 Million | 76.45 Million | 75.13 Million | 76.46 Million | 76.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.1 Million | 76.37 Million | 76.45 Million | 75.13 Million | 76.46 Million | 76.46 Million |
| Gross Margin | 0.83 | 0.85 | 0.76 | 0.82 | 0.81 | 0.75 |
| EBIT Margin | 0.80 | 0.80 | 1.90 | - | 0.74 | 0.60 |
| Profit Margin | 0.39 | 0.48 | -1.88 | -0.14 | 0.46 | 0.34 |
| EBITDA | 55.39 Million | 54.39 Million | 107.77 Million | - | 50.37 Million | 32.47 Million |
| Earnings Before Tax Margin | 0.80 | 0.80 | -3.45 | 0.78 | 0.74 | 0.60 |
AL
AGMRF
EDR
688667
600593
OMG