EUR 18.7
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.46 Billion | 4.2 Billion | 4.27 Billion | 4.23 Billion | 4.55 Billion | 4.61 Billion |
Total Current Assets | 368.24 Million | 382.85 Million | 377.9 Million | 303.65 Million | 170.15 Million | 133.5 Million |
Cash And Short Term Investments | 339.51 Million | 338.27 Million | 332.75 Million | 266.03 Million | 148.08 Million | 116.33 Million |
Cash and Cash Equivalents | 336.07 Million | 334.94 Million | 328.83 Million | 266.03 Million | 148.08 Million | 116.33 Million |
Short Term Investments | 3.44 Million | 3.33 Million | 3.91 Million | 3.42 Million | 470 Thousand | 5.56 Million |
Net Receivables | 20.47 Million | 19.92 Million | 26.6 Million | 22 Million | 10.87 Million | 9.67 Million |
Inventory | 1.66 Million | 21.46 Million | 13.41 Million | - | - | - |
Other Current Assets | 6.59 Million | 3.19 Million | 5.12 Million | 15.62 Million | 11.19 Million | 7.49 Million |
Total Non-Current Assets | 4.09 Billion | 3.82 Billion | 3.9 Billion | 3.93 Billion | 4.38 Billion | 4.47 Billion |
Net PPE | 449 Thousand | 436 Thousand | 244 Thousand | 330 Thousand | 424 Thousand | 213 Thousand |
Good Will And Intangible Assets | 51.74 Million | 51.74 Million | 51.75 Million | 51.73 Million | 53.75 Million | 53.73 Million |
Good Will | 51.71 Million | 51.71 Million | 51.71 Million | 51.71 Million | 53.72 Million | 53.72 Million |
Intangible Assets | 23 Thousand | 29 Thousand | 32 Thousand | 13 Thousand | 25 Thousand | 9000.00 |
Long-Term Investments | 89.29 Million | 439.73 Million | 451.42 Million | 444.51 Million | 511.49 Million | 525.51 Million |
Tax Assets | 4.46 Billion | -439.73 Million | 4.27 Billion | -444.51 Million | -511.49 Million | 4.61 Billion |
Other Non Current Assets | -509.73 Million | 3.77 Billion | -881.31 Million | 3.88 Billion | 4.33 Billion | -712.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.34 Billion | 2.17 Billion | 2.21 Billion | 2.23 Billion | 2.3 Billion | 2.38 Billion |
Total Current Liabilities | 76.42 Million | 59.08 Million | 279.23 Million | 211.16 Million | 111.13 Million | 53.58 Million |
Account Payables | 10.63 Million | 8.06 Million | 5.34 Million | 3.3 Million | 5.8 Million | 3.54 Million |
Tax Payables | 21.57 Million | 1.12 Million | 1.74 Million | 2.82 Million | 3.27 Million | 4.76 Million |
Short Term Debt | 12.02 Million | 14.4 Million | 237.46 Million | 181.86 Million | 79.05 Million | 26.08 Million |
Deferred Revenue | 42.93 Million | 5.58 Million | 16.53 Million | 14.74 Million | 14.67 Million | 4.76 Million |
Other Current Liabilities | 10.84 Million | 31.02 Million | 19.88 Million | 11.26 Million | 11.59 Million | 19.19 Million |
Total Non Current Liabilities | 2.26 Billion | 2.11 Billion | 1.93 Billion | 2.02 Billion | 2.19 Billion | 2.32 Billion |
Long-Term Debt | 1.66 Billion | 1.46 Billion | 1.26 Billion | 1.36 Billion | 1.43 Billion | 1.49 Billion |
Deferred Revenue Non Current | 265.8 Million | 5.58 Million | 338.31 Million | 337.66 Million | 384.96 Million | 377.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71 Thousand | 307.25 Million | 230 Thousand | 238 Thousand | 302 Thousand | 751 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.34 Billion | 2.37 Billion | 2.31 Billion | 2.6 Billion | 3.63 Billion |
Stock Holders Equity | 2.11 Billion | 2.03 Billion | 2.06 Billion | 2 Billion | 2.24 Billion | 2.22 Billion |
Common Stock | 76.46 Million | 61.78 Million | 61.78 Million | 61.78 Million | 61.78 Million | 61.78 Million |
Retained Earnings | 1.24 Billion | 1.47 Billion | 783.52 Million | 723.9 Million | 970.22 Million | 950.4 Million |
Accumulated other comprehensive income | -3.36 Million | -2.33 Million | -16.13 Million | -18.28 Million | -23.67 Million | -227 Thousand |
Common Stock Equity | 2.11 Billion | 2.03 Billion | 2.06 Billion | 2 Billion | 2.24 Billion | 2.22 Billion |
Capital Lease Obligation | 727 Thousand | 696 Thousand | 465 Thousand | 519 Thousand | 584 Thousand | - |
Total Investments | 92.74 Million | 443.06 Million | 455.34 Million | 444.51 Million | 511.49 Million | 531.07 Million |
Total Debt | 1.67 Billion | 1.47 Billion | 1.5 Billion | 1.54 Billion | 1.51 Billion | 1.52 Billion |
Net Debt | 1.34 Billion | 1.14 Billion | 1.17 Billion | 1.27 Billion | 1.36 Billion | 1.4 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.46 Billion | 4.33 Billion | 4.46 Billion | 4.46 Billion | 4.55 Billion | 4.7 Billion |
Total Current Assets | 367.95 Million | 246.67 Million | 368.24 Million | 368.24 Million | 327.91 Million | 483.26 Million |
Cash And Short Term Investments | 338.56 Million | 215.94 Million | 339.51 Million | 339.51 Million | 280.58 Million | 432.22 Million |
Cash and Cash Equivalents | 338.56 Million | 215.94 Million | 336.07 Million | 336.07 Million | 280.58 Million | 432.22 Million |
Short Term Investments | - | - | 3.44 Million | 3.44 Million | - | - |
Net Receivables | 11.96 Million | 12.49 Million | 20.47 Million | 20.47 Million | 18.6 Million | 17.63 Million |
Inventory | - | - | 1.66 Million | 1.66 Million | - | - |
Other Current Assets | -350.53 Million | -228.43 Million | 6.59 Million | 6.59 Million | 28.71 Million | 33.4 Million |
Total Non-Current Assets | 4.09 Billion | 4.09 Billion | 4.09 Billion | 4.09 Billion | 4.22 Billion | 4.22 Billion |
Net PPE | 403 Thousand | 422 Thousand | 449 Thousand | 449 Thousand | 362 Thousand | 384 Thousand |
Good Will And Intangible Assets | 51.73 Million | 51.73 Million | 51.74 Million | 51.74 Million | 51.74 Million | 51.74 Million |
Good Will | - | - | 51.71 Million | 51.71 Million | - | - |
Intangible Assets | 51.73 Million | 51.73 Million | 23 Thousand | 23 Thousand | 51.74 Million | 51.74 Million |
Long-Term Investments | - | 93.23 Million | 89.29 Million | 89.29 Million | 96.66 Million | 96.18 Million |
Tax Assets | - | 3.92 Billion | - | 4.46 Billion | -96.66 Million | -96.18 Million |
Other Non Current Assets | 4.04 Billion | 18.23 Million | 3.95 Billion | -509.73 Million | 4.17 Billion | 4.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.43 Billion | 2.33 Billion | 2.34 Billion | 2.34 Billion | 2.32 Billion | 2.31 Billion |
Total Current Liabilities | 72.67 Million | 73.02 Million | 76.42 Million | 76.42 Million | 72.54 Million | 71.2 Million |
Account Payables | 11.43 Million | 12.67 Million | 10.63 Million | 10.63 Million | 6.2 Million | 4.72 Million |
Tax Payables | 17.22 Million | 16.69 Million | 21.57 Million | 21.57 Million | 1.17 Million | 1.45 Million |
Short Term Debt | 13.53 Million | 13.68 Million | 12.02 Million | 12.02 Million | 9.46 Million | 8.2 Million |
Deferred Revenue | 28.63 Million | 27 Million | 42.93 Million | 42.93 Million | -9.46 Million | - |
Other Current Liabilities | 19.07 Million | 19.67 Million | 10.84 Million | 10.84 Million | 66.34 Million | 58.27 Million |
Total Non Current Liabilities | 2.36 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.25 Billion | 2.24 Billion |
Long-Term Debt | 1.76 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion |
Deferred Revenue Non Current | -350.73 Million | -59.34 Million | 265.8 Million | 265.8 Million | -1.62 Billion | -1.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 612.01 Million | 324.7 Million | 71 Thousand | 71 Thousand | 1.91 Billion | 1.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Billion | 2.26 Billion | 2.37 Billion | 2.37 Billion | 2.51 Billion | 2.67 Billion |
Stock Holders Equity | 2.02 Billion | 2 Billion | 2.11 Billion | 2.11 Billion | 2.22 Billion | 2.38 Billion |
Common Stock | 76.46 Million | 76.46 Million | 76.46 Million | 76.46 Million | 76.46 Million | 76.46 Million |
Retained Earnings | 1.15 Billion | 1.13 Billion | 1.24 Billion | 1.24 Billion | 1.35 Billion | 1.51 Billion |
Accumulated other comprehensive income | -27 Thousand | -2.21 Million | -3.36 Million | -3.36 Million | -965 Thousand | -1.37 Million |
Common Stock Equity | 2.02 Billion | 2 Billion | 2.11 Billion | 2.11 Billion | 2.22 Billion | 2.38 Billion |
Capital Lease Obligation | - | - | 727 Thousand | 727 Thousand | - | - |
Total Investments | 97.28 Million | 93.23 Million | 92.74 Million | 92.74 Million | 96.66 Million | 96.18 Million |
Total Debt | 1.77 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.63 Billion | 8.2 Million |
Net Debt | 1.43 Billion | 1.46 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | -424.02 Million |
AL
AGMRF
EDR
688667
600593
OMG