CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.99 Million | 12.44 Million | 13.03 Million | 10.86 Million | 10.41 Million | 10.96 Million |
Total Current Assets | 1.97 Million | 2.79 Million | 4.44 Million | 1.26 Million | 2.15 Million | 2.28 Million |
Cash And Short Term Investments | 1.87 Million | 2.39 Million | 4.16 Million | 1.13 Million | 2.03 Million | 2.08 Million |
Cash and Cash Equivalents | 1.36 Million | 2.03 Million | 4.05 Million | 1.09 Million | 1.68 Million | 889.43 Thousand |
Short Term Investments | 508.14 Thousand | 360.87 Thousand | 113.76 Thousand | 38.25 Thousand | 340.9 Thousand | 1.19 Million |
Net Receivables | 32.92 Thousand | 164.43 Thousand | 67.6 Thousand | 48.95 Thousand | 47.68 Thousand | 14.7 Thousand |
Inventory | -32.92 Thousand | - | - | - | - | - |
Other Current Assets | 32.92 Thousand | 236.17 Thousand | 211.19 Thousand | 85.06 Thousand | 79.59 Thousand | 184.74 Thousand |
Total Non-Current Assets | 10.02 Million | 9.64 Million | 8.59 Million | 9.59 Million | 8.26 Million | 8.68 Million |
Net PPE | 10.02 Million | 9.64 Million | 8.59 Million | 9.59 Million | 8.23 Million | 8.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 22.5 Thousand | 52.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 164.23 Thousand | 261.14 Thousand | 226.94 Thousand | 264.36 Thousand | 369.68 Thousand | 60.49 Thousand |
Total Current Liabilities | 164.23 Thousand | 261.14 Thousand | 181.94 Thousand | 179.42 Thousand | 249.3 Thousand | 60.49 Thousand |
Account Payables | 133.44 Thousand | 37.33 | 30.80 | 111.32 | 111.45 | 57.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 45 Thousand | 39.93 Thousand | 35.44 Thousand | 28.11 Thousand | - |
Deferred Revenue | - | -37.33 | -30.80 | -111.32 | -111.45 | - |
Other Current Liabilities | 30.79 Thousand | 216.14 Thousand | 142.01 Thousand | 143.98 Thousand | 221.18 Thousand | 2954.00 |
Total Non Current Liabilities | - | - | 45 Thousand | 84.93 Thousand | 120.37 Thousand | - |
Long-Term Debt | - | - | 45 Thousand | 84.93 Thousand | 120.37 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 11.83 Million | 12.17 Million | 12.8 Million | 10.6 Million | 10.04 Million | 10.9 Million |
Stock Holders Equity | 11.83 Million | 12.17 Million | 12.8 Million | 10.6 Million | 10.04 Million | 10.9 Million |
Common Stock | 23.35 Million | 22.99 Million | 22.03 Million | 17.43 Million | 16.28 Million | 14.13 Million |
Retained Earnings | -14.45 Million | -13.64 Million | -11.77 Million | -9.05 Million | -8.27 Million | -5.09 Million |
Accumulated other comprehensive income | 2.93 Million | 2.82 Million | 2.54 Million | 2.22 Million | 2.03 Million | 1.87 Million |
Common Stock Equity | 11.83 Million | 12.17 Million | 12.8 Million | 10.6 Million | 10.04 Million | 10.9 Million |
Capital Lease Obligation | - | 45 Thousand | 84.93 Thousand | 120.37 Thousand | 148.49 Thousand | - |
Total Investments | 508.14 Thousand | 360.87 Thousand | 113.76 Thousand | 38.25 Thousand | 363.4 Thousand | 1.24 Million |
Total Debt | - | 45 Thousand | 84.93 Thousand | 120.37 Thousand | 148.49 Thousand | - |
Net Debt | -1.36 Million | -1.98 Million | -3.96 Million | -975.08 Thousand | -1.54 Million | -889.43 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.57 Million | 12.05 Million | 11.99 Million | 11.99 Million | 11.58 Million | 11.95 Million |
Total Current Assets | 1.23 Million | 1.78 Million | 1.97 Million | 1.97 Million | 2 Million | 1.95 Million |
Cash And Short Term Investments | 549.79 Thousand | 1.1 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.83 Million |
Cash and Cash Equivalents | 261.08 Thousand | 844.23 Thousand | 1.36 Million | 1.36 Million | 1.27 Million | 1.64 Million |
Short Term Investments | 288.71 Thousand | 256.76 Thousand | 508.14 Thousand | 508.14 Thousand | 596.45 Thousand | 193.34 Thousand |
Net Receivables | 657.13 Thousand | 629.81 Thousand | 32.92 Thousand | 32.92 Thousand | 44.58 Thousand | 19.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 28.08 Thousand | 54.35 Thousand | 62.98 Thousand | 62.98 Thousand | 80.94 Thousand | 100.83 Thousand |
Total Non-Current Assets | 10.33 Million | 10.27 Million | 10.02 Million | 10.02 Million | 9.58 Million | 9.99 Million |
Net PPE | 103.81 Thousand | 114.19 Thousand | 10.02 Million | 10.02 Million | 9.58 Million | 9.99 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15 Thousand | 15 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.21 Million | 10.14 Million | 1.00 | 1.00 | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 316.27 Thousand | 494.39 Thousand | 164.23 Thousand | 164.23 Thousand | 135.01 Thousand | 189.99 Thousand |
Total Current Liabilities | 244.38 Thousand | 412.57 Thousand | 164.23 Thousand | 164.23 Thousand | 135.01 Thousand | 189.99 Thousand |
Account Payables | 177.67 Thousand | 378.83 Thousand | 133.44 Thousand | 133.44 Thousand | 122.24 | 107.96 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.92 Thousand | 33.74 Thousand | - | - | 11.75 Thousand | 23.17 Thousand |
Deferred Revenue | -177.67 Thousand | -378.83 Thousand | - | - | -122.24 | -107.96 |
Other Current Liabilities | 208.46 Thousand | 378.83 Thousand | 30.79 Thousand | 30.79 Thousand | 123.25 Thousand | 166.82 Thousand |
Total Non Current Liabilities | 71.88 Thousand | 81.82 Thousand | - | - | - | - |
Long-Term Debt | 71.88 Thousand | 81.82 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.25 Million | 11.56 Million | 11.83 Million | 11.83 Million | 11.44 Million | 11.76 Million |
Stock Holders Equity | 11.25 Million | 11.56 Million | 11.83 Million | 11.83 Million | 11.44 Million | 11.76 Million |
Common Stock | 23.35 Million | 23.35 Million | 23.35 Million | 23.35 Million | 22.99 Million | 22.99 Million |
Retained Earnings | -15.06 Million | -14.74 Million | -14.45 Million | -14.45 Million | -14.43 Million | -14.06 Million |
Accumulated other comprehensive income | 2.96 Million | 2.95 Million | 2.93 Million | 2.93 Million | 2.88 Million | 2.83 Million |
Common Stock Equity | 11.25 Million | 11.56 Million | 11.83 Million | 11.83 Million | 11.44 Million | 11.76 Million |
Capital Lease Obligation | 71.88 Thousand | 81.82 Thousand | - | - | 11.75 Thousand | 23.17 Thousand |
Total Investments | 303.71 Thousand | 271.76 Thousand | 508.14 Thousand | 508.14 Thousand | 596.45 Thousand | 193.34 Thousand |
Total Debt | 107.8 Thousand | 115.56 Thousand | - | - | 11.75 Thousand | 23.17 Thousand |
Net Debt | -153.27 Thousand | -728.66 Thousand | -1.36 Million | -1.36 Million | -1.26 Million | -1.62 Million |
AGMRF
EDR
8708
600593
OMG
DEQ