USD 0.03
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 33.18 Million | 27.75 Million | 16.9 Million | 8.46 Million | 8.75 Million |
Total Current Assets | 5.25 Million | 9.71 Million | 7.42 Million | 205.4 Thousand | 1.06 Million |
Cash And Short Term Investments | 4.9 Million | 8.77 Million | 6.99 Million | 203.61 Thousand | 1.05 Million |
Cash and Cash Equivalents | 4.9 Million | 8.77 Million | 6.99 Million | 203.61 Thousand | 1.05 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 65.69 Thousand | 79.76 Thousand | 40.05 Thousand | 1799.00 | - |
Inventory | 1.00 | 241.88 Thousand | 392.93 Thousand | -1.80 | - |
Other Current Assets | 290.78 Thousand | 625.07 Thousand | 433.42 | 1.80 | 7443.00 |
Total Non-Current Assets | 27.93 Million | 18.03 Million | 9.47 Million | 8.26 Million | 7.68 Million |
Net PPE | 355.03 Thousand | 16 Million | 8.76 Million | 7.63 Million | 2.69 Million |
Good Will And Intangible Assets | - | - | - | - | 4.46 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | 4.46 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 27.57 Million | 2.02 Million | 713.79 Thousand | 630.28 Thousand | 529.22 Thousand |
Other Assets | 1.00 | 0.00 | - | 0.00 | - |
Total Liabilities | 2.47 Million | 2.63 Million | 3.13 Million | 2.59 Million | 2.64 Million |
Total Current Liabilities | 1.56 Million | 2.14 Million | 2 Million | 557.04 Thousand | 606.94 Thousand |
Account Payables | 910.97 Thousand | 1.6 Million | 154.8 Thousand | 14.71 Thousand | 29.98 Thousand |
Tax Payables | 39.72 Thousand | 26.7 Thousand | 10.87 Thousand | 672.00 | - |
Short Term Debt | - | - | 1.27 Million | 541.4 Thousand | 562.24 Thousand |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 651.32 Thousand | 538.51 Thousand | 565.74 Thousand | 920.00 | 14.71 Thousand |
Total Non Current Liabilities | 916.97 Thousand | 488.2 Thousand | 1.13 Million | 2.03 Million | 2.03 Million |
Long-Term Debt | - | - | 1.13 Million | 2.03 Million | 2.03 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 916.97 Thousand | 488.2 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 30.71 Million | 25.11 Million | 13.76 Million | 5.87 Million | 6.1 Million |
Stock Holders Equity | 30.71 Million | 25.11 Million | 13.76 Million | 5.87 Million | 6.1 Million |
Common Stock | 41.86 Million | 34.28 Million | 18.3 Million | 8.37 Million | 6.33 Million |
Retained Earnings | -12.25 Million | -9.91 Million | -4.65 Million | -2.5 Million | -1.68 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 30.71 Million | 25.11 Million | 13.76 Million | 5.87 Million | 6.1 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | - | - | 2.41 Million | 2.57 Million | 2.59 Million |
Net Debt | -4.9 Million | -8.77 Million | -4.57 Million | 2.37 Million | 1.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.4 Million | 32.68 Million | 33.18 Million | 33.18 Million | 31.9 Million | 32.15 Million |
Total Current Assets | 7.43 Million | 3.47 Million | 5.25 Million | 5.25 Million | 6.25 Million | 9.96 Million |
Cash And Short Term Investments | 7.05 Million | 3.11 Million | 4.9 Million | 4.9 Million | 5.39 Million | 8.9 Million |
Cash and Cash Equivalents | 7.05 Million | 3.11 Million | 4.9 Million | 4.9 Million | 5.39 Million | 8.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 169.9 Thousand | 74 Thousand | 65.69 Thousand | 65.69 Thousand | 102.36 Thousand | 132.19 Thousand |
Inventory | 1.00 | - | 1.00 | 1.00 | 263.6 Thousand | 274.3 Thousand |
Other Current Assets | 205.58 Thousand | 288.56 Thousand | 290.78 Thousand | 290.78 Thousand | 496.05 Thousand | 644.46 Thousand |
Total Non-Current Assets | 29.97 Million | 29.2 Million | 27.93 Million | 27.93 Million | 25.64 Million | 22.19 Million |
Net PPE | 320.61 Thousand | 337.57 Thousand | 355.03 Thousand | 355.03 Thousand | 22.67 Million | 19.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 29.65 Million | 28.86 Million | 27.57 Million | 27.57 Million | 2.96 Million | 2.56 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.22 Million | 1.96 Million | 2.47 Million | 2.47 Million | 2.97 Million | 2.39 Million |
Total Current Liabilities | 2.22 Million | 1.96 Million | 1.56 Million | 1.56 Million | 2.52 Million | 1.99 Million |
Account Payables | 555.22 Thousand | 954.4 Thousand | 910.97 Thousand | 910.97 Thousand | 1.94 Million | 1.54 Million |
Tax Payables | 30.55 Thousand | 39.5 Thousand | 39.72 Thousand | 39.72 Thousand | 23.44 Thousand | 26.08 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.67 Million | 1.01 Million | 651.32 Thousand | 651.32 Thousand | 586.71 Thousand | 450.55 Thousand |
Total Non Current Liabilities | - | - | 916.97 Thousand | 916.97 Thousand | 442.28 Thousand | 393.03 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 916.97 Thousand | 916.97 Thousand | 442.28 Thousand | 393.03 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 35.17 Million | 30.71 Million | 30.71 Million | 30.71 Million | 28.93 Million | 29.76 Million |
Stock Holders Equity | 35.17 Million | 30.71 Million | 30.71 Million | 30.71 Million | 28.93 Million | 29.76 Million |
Common Stock | 46.67 Million | 42.03 Million | 41.86 Million | 41.86 Million | 39.21 Million | 39.21 Million |
Retained Earnings | -12.79 Million | -12.51 Million | -12.25 Million | -12.25 Million | -11.14 Million | -10.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 35.17 Million | 30.71 Million | 30.71 Million | 30.71 Million | 28.93 Million | 29.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -7.05 Million | -3.11 Million | -4.9 Million | -4.9 Million | -5.39 Million | -8.9 Million |
EDR
8708
NZL
OMG
DEQ
AL