USD 0.03
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 10.25 Thousand | 216.93 Thousand | 184.48 Thousand | 182.25 Thousand | - |
Gross Profit | -10.25 Thousand | -216.93 Thousand | -184.48 Thousand | -182.25 Thousand | - |
Operating Expenses | 3.91 Million | 5.91 Million | 1.42 Million | 535.29 Thousand | 405.85 Thousand |
Selling, General and Administrative Expenses | 3.91 Million | 5.91 Million | 1.2 Million | 438.41 Thousand | 919.19 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 3.91 Million | 6.13 Million | 1.61 Million | 717.54 Thousand | 405.85 Thousand |
Operating Income | -3.91 Million | -6.13 Million | -1.61 Million | -717.54 Thousand | -1.08 Million |
Interest Expense | 14.88 Thousand | 521.58 Thousand | 411.45 Thousand | 443.65 Thousand | - |
Income Tax Expense | - | 1.00 | 411.45 Thousand | 443.65 Thousand | - |
Earnings before Tax | -2.59 Million | -5.05 Million | -2.14 Million | -818.46 Thousand | -986.38 Thousand |
Net Income | -2.59 Million | -5.05 Million | -2.14 Million | -818.46 Thousand | -986.38 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.00 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.00 | -0.05 |
Weighted Average Shares Outstanding | 222.51 Million | 186.41 Million | 133.51 Million | 186.41 Million | 19.72 Million |
Weighted Average Shares Outstanding (Diluted) | 222.49 Million | 186.41 Million | 133.51 Million | 186.41 Million | 19.72 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -3.9 Million | -5.91 Million | -1.53 Million | -535.29 Thousand | -925.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1372.72 | 1309.13 | 10.25 Thousand | 1985.40 | 3038.00 | 4227.00 |
Gross Profit | -1372.72 | -1309.13 | -10.25 Thousand | -1985.40 | -3038.00 | -4227.00 |
Operating Expenses | 1.02 Million | 786.02 Thousand | 3.97 Million | 536.73 Thousand | 902.18 Thousand | 1.04 Million |
Selling, General and Administrative Expenses | 1.02 Million | 786.02 Thousand | - | 536.73 Thousand | 887.42 Thousand | 989.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.24 Thousand | - | - | - | - | - |
Cost and Expenses | 1.02 Million | 787.33 Thousand | 3.98 Million | 538.72 Thousand | 905.22 Thousand | 1.04 Million |
Operating Income | -1.02 Million | -787.32 Thousand | -3.98 Million | -538.72 Thousand | -906.88 Thousand | -1.04 Million |
Interest Expense | 3485.28 | 1064.22 | 14.88 Thousand | 13.05 Thousand | 1903.52 | 2187.50 |
Income Tax Expense | 0.28 | -2.13 | 4.00 | -0.40 | 42.62 Thousand | -117.85 Thousand |
Earnings before Tax | -268.72 Thousand | -208.79 Thousand | -2.64 Million | -881.93 Thousand | -978.47 Thousand | -583.06 Thousand |
Net Income | -268.72 Thousand | -208.79 Thousand | -2.64 Million | -881.93 Thousand | -978.47 Thousand | -583.06 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 311.92 Million | 279.65 Million | 222.49 Million | 279.65 Million | 217.46 Million | 217.46 Million |
Weighted Average Shares Outstanding (Diluted) | 311.92 Million | 279.65 Million | 222.49 Million | 279.65 Million | 217.46 Million | 217.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.02 Million | -786.02 Thousand | - | -536.74 Thousand | -903.84 Thousand | -1.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
EDR
8708
NZL
OMG
DEQ
AL