INR 217.0
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 838.13 Million | 85.92 Million | 697.06 Thousand | 423.51 Thousand | 351.85 Thousand |
Cost of Revenue | 726.39 Million | 69.66 Million | 578.39 Thousand | 1.97 Million | 170.71 Thousand |
Gross Profit | 111.73 Million | 16.25 Million | 118.67 Thousand | -1.54 Million | 181.13 Thousand |
Operating Expenses | 11.65 Million | 6.53 Million | 3.83 Million | 1.19 Million | 2.67 Million |
Selling, General and Administrative Expenses | 13.98 Million | 6.53 Million | 3.83 Million | 1.17 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | -4900.00 | -23.18 Thousand | - |
Cost and Expenses | 730.26 Million | 76.2 Million | 4.41 Million | 3.17 Million | 2.85 Million |
Operating Income | 107.86 Million | 9.72 Million | -3.71 Million | -2.74 Million | -2.49 Million |
Interest Expense | 58 Thousand | 513.74 Thousand | - | - | - |
Income Tax Expense | 40.77 Million | 2.99 Million | -18.26 Thousand | 1.00 | 19.72 Thousand |
Earnings before Tax | 106.42 Million | 8.05 Million | -3.09 Million | -2.51 Million | -1.64 Million |
Net Income | 65.33 Million | 4.91 Million | -3.09 Million | -2.51 Million | -1.66 Million |
Earnings Per Share Basic | 4.33 | 1.04 | -0.65 | -0.53 | -0.36 |
Earnings Per Share Diluted | 4.33 | 1.04 | -0.65 | -0.53 | -0.36 |
Weighted Average Shares Outstanding | 15.09 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.55 Million |
Weighted Average Shares Outstanding (Diluted) | 15.09 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.55 Million |
Gross Margin | 0.13 | 0.19 | 0.17 | -3.66 | 0.51 |
EBIT Margin | 0.13 | 0.12 | -5.33 | -6.44 | -7.02 |
Profit Margin | 0.08 | 0.06 | -4.44 | -5.93 | -4.72 |
EBITDA | 107.24 Million | 8.88 Million | -3.69 Million | -2.49 Million | -2.47 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | -5.33 | -6.49 | -7.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 260.72 Million | 838.13 Million | 306.84 Million | 390.86 Million | 111.78 Million | 28.64 Million |
Cost of Revenue | 237.53 Million | 726.28 Million | 375.31 Million | 256.1 Million | 75.6 Million | 19.26 Million |
Gross Profit | 23.19 Million | 111.85 Million | -68.47 Million | 134.76 Million | 36.17 Million | 9.37 Million |
Operating Expenses | 3.19 Million | 15.27 Million | 10.06 Million | 1.05 Million | 3.63 Million | 514 Thousand |
Selling, General and Administrative Expenses | 3.19 Million | - | 10.06 Million | 1.05 Million | 3.63 Million | 514 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 240.72 Million | 741.55 Million | 385.38 Million | 257.15 Million | 79.23 Million | 19.77 Million |
Operating Income | 20 Million | 96.57 Million | -78.53 Million | 133.71 Million | 32.54 Million | 8.86 Million |
Interest Expense | 2.98 Million | 58 Thousand | 17 Thousand | 34 Thousand | 18 Thousand | 23 Thousand |
Income Tax Expense | 4.69 Million | 40.77 Million | -2.85 Million | 29.12 Million | 11.46 Million | 3.04 Million |
Earnings before Tax | 20.21 Million | 106.42 Million | -69.6 Million | 133.68 Million | 33.51 Million | 8.83 Million |
Net Income | 15.81 Million | 65.33 Million | -65.66 Million | 103.72 Million | 21.48 Million | 5.71 Million |
Earnings Per Share Basic | 0.77 | - | -3.35 | 5.14 | 1.09 | 1.21 |
Earnings Per Share Diluted | 0.77 | - | -3.35 | 5.14 | 1.09 | 1.21 |
Weighted Average Shares Outstanding | 20.53 Million | 15.01 Million | 19.6 Million | 20.2 Million | 19.7 Million | 4.73 Million |
Weighted Average Shares Outstanding (Diluted) | 20.53 Million | 15.01 Million | 19.6 Million | 20.2 Million | 19.7 Million | 4.73 Million |
Gross Margin | 0.09 | 0.13 | -0.22 | 0.34 | 0.32 | 0.33 |
EBIT Margin | 0.05 | - | -0.26 | 0.34 | 0.29 | 0.31 |
Profit Margin | 0.06 | 0.08 | -0.21 | 0.27 | 0.19 | 0.20 |
EBITDA | 13.87 Million | - | -78.42 Million | 133.83 Million | 32.64 Million | 8.97 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | -0.26 | 0.34 | 0.29 | 0.31 |
STNG
SMAGF
FNM
THDDY
YASHINNO
AMG