INR 41.1
(1.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.49 Million | 74 Thousand | 709 Thousand | 111 Thousand | 282.02 Thousand | 200.11 Thousand |
Cost of Revenue | 22.98 Million | 7.69 Million | 4.12 Million | 2.06 Million | 1.61 Million | 2.15 Million |
Gross Profit | 4.51 Million | -7.62 Million | -3.41 Million | -1.95 Million | -1.33 Million | -1.95 Million |
Operating Expenses | 3.62 Million | 3.12 Million | 7.51 Million | 1 Million | 2.08 Million | 975.77 Thousand |
Selling, General and Administrative Expenses | 3.62 Million | 3.12 Million | 7.4 Million | 952 Thousand | 2.06 Million | 967.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -112 Thousand | -52 Thousand | -24.5 Thousand | -8180.00 |
Cost and Expenses | 26.61 Million | 10.82 Million | 11.63 Million | 3.06 Million | 3.7 Million | 3.12 Million |
Operating Income | 883 Thousand | -10.74 Million | -10.92 Million | -2.95 Million | -3.42 Million | -2.92 Million |
Interest Expense | - | - | - | 1000.00 | 1615.00 | 1434.00 |
Income Tax Expense | -3.86 Million | 8000.00 | 27.36 Million | 234 Thousand | 1.29 Million | 41.77 Thousand |
Earnings before Tax | 3.78 Million | -7.94 Million | 113.24 Million | -374 Thousand | 5.37 Million | 157.68 Thousand |
Net Income | 7.64 Million | -7.95 Million | 85.88 Million | -608 Thousand | 4.07 Million | 115.91 Thousand |
Earnings Per Share Basic | 1.14 | -1.18 | 12.78 | -0.09 | 0.61 | 0.02 |
Earnings Per Share Diluted | 1.14 | -1.18 | 12.78 | -0.09 | 0.61 | 0.02 |
Weighted Average Shares Outstanding | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Gross Margin | 0.16 | -103.03 | -4.81 | -17.58 | -4.73 | -9.76 |
EBIT Margin | 0.15 | -140.42 | -15.04 | -23.73 | -10.93 | -12.88 |
Profit Margin | 0.28 | -107.53 | 121.13 | -5.48 | 14.44 | 0.58 |
EBITDA | 4.19 Million | -10.39 Million | -10.66 Million | -2.63 Million | 5.71 Million | 508.95 Thousand |
Earnings Before Tax Margin | 0.03 | -145.26 | -15.41 | -26.62 | -12.13 | -14.63 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 27.49 Million | 14 Thousand | 14.77 Million | 12.72 Million |
Cost of Revenue | 195 Thousand | 95 Thousand | 22.98 Million | 2.1 Million | 9.2 Million | 9.66 Million |
Gross Profit | -195 Thousand | -95 Thousand | 4.51 Million | -2.08 Million | 5.56 Million | 3.05 Million |
Operating Expenses | 2.36 Million | 3.2 Million | 3.62 Million | 1.24 Million | 308 Thousand | 774 Thousand |
Selling, General and Administrative Expenses | 2.36 Million | 3.2 Million | - | 1.24 Million | 308 Thousand | 774 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.56 Million | 3.3 Million | 26.61 Million | 3.34 Million | 9.51 Million | 10.44 Million |
Operating Income | -2.56 Million | -3.3 Million | 883 Thousand | -3.33 Million | 5.25 Million | 2.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.47 Million | -2.78 Million | -3.86 Million | -1.06 Million | -5000.00 | -4000.00 |
Earnings before Tax | -2.39 Million | -3.28 Million | 3.78 Million | -3.31 Million | 7.2 Million | 3.18 Million |
Net Income | -3.86 Million | -501 Thousand | 7.64 Million | -2.25 Million | 7.21 Million | 3.18 Million |
Earnings Per Share Basic | -0.58 | -0.07 | - | -0.34 | 1.07 | 0.47 |
Earnings Per Share Diluted | -0.58 | -0.07 | - | -0.34 | 1.07 | 0.47 |
Weighted Average Shares Outstanding | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Gross Margin | - | - | 0.16 | -149.00 | 0.38 | 0.24 |
EBIT Margin | - | - | - | -230.00 | 0.36 | 0.19 |
Profit Margin | - | - | 0.28 | -160.93 | 0.49 | 0.25 |
EBITDA | -2.36 Million | -3.2 Million | - | -3.22 Million | 5.35 Million | 2.38 Million |
Earnings Before Tax Margin | - | - | 0.03 | -238.07 | 0.36 | 0.18 |
AMG
SHRADDHA
STNG
GEMA
TJX
THDDY