USD 48.17
(2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.56 Billion | 540.78 Million | 915.89 Million | 704.32 Million | 585.04 Million |
Cost of Revenue | 531.32 Million | 623.25 Million | 578.54 Million | 587.52 Million | 512.05 Million | 521.96 Million |
Gross Profit | 809.89 Million | 939.61 Million | -37.76 Million | 328.36 Million | 192.26 Million | 63.08 Million |
Operating Expenses | 104.74 Million | 88.13 Million | 52.74 Million | 66.18 Million | 62.29 Million | 52.27 Million |
Selling, General and Administrative Expenses | 106.25 Million | 88.13 Million | 52.74 Million | 66.18 Million | 62.29 Million | 52.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.51 Million | 1.97 Million | 2.05 Million | 1.49 Million | -409 Thousand | -18.44 Million |
Cost and Expenses | 636.07 Million | 711.38 Million | 631.29 Million | 653.71 Million | 574.35 Million | 574.23 Million |
Operating Income | 705.15 Million | 797.7 Million | -84.82 Million | 245.33 Million | 129.97 Million | 10.54 Million |
Interest Expense | 166.7 Million | 169.79 Million | 144.1 Million | 154.97 Million | 186.23 Million | 186.62 Million |
Income Tax Expense | - | 53.77 Million | 146.16 Million | 156.47 Million | 185.82 Million | -37.73 Million |
Earnings before Tax | 546.89 Million | 637.25 Million | -234.43 Million | 94.12 Million | -48.49 Million | -190.07 Million |
Net Income | 546.89 Million | 637.25 Million | -380.59 Million | -62.34 Million | -234.31 Million | -190.07 Million |
Earnings Per Share Basic | 10.44 | 11.49 | -6.96 | -1.14 | -4.70 | -5.46 |
Earnings Per Share Diluted | 10.03 | 10.03 | -6.96 | -1.11 | -4.70 | -5.46 |
Weighted Average Shares Outstanding | 52.36 Million | 55.45 Million | 54.71 Million | 54.66 Million | 49.85 Million | 34.81 Million |
Weighted Average Shares Outstanding (Diluted) | 54.52 Million | 63.51 Million | 54.71 Million | 56.39 Million | 49.85 Million | 34.82 Million |
Gross Margin | 0.60 | 0.60 | -0.07 | 0.36 | 0.27 | 0.11 |
EBIT Margin | 0.68 | 0.68 | 0.29 | 0.56 | 0.49 | 0.30 |
Profit Margin | 0.41 | 0.41 | -0.70 | -0.07 | -0.33 | -0.32 |
EBITDA | 906.14 Million | 1 Billion | 146.31 Million | 490.85 Million | 343.24 Million | 149.52 Million |
Earnings Before Tax Margin | 0.53 | 0.51 | -0.16 | 0.27 | 0.18 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 267.98 Million | 380.66 Million | 391.33 Million | 336.31 Million | 1.34 Billion | 291.17 Million |
Cost of Revenue | 136.24 Million | 133.13 Million | 127.61 Million | 136.84 Million | 531.32 Million | 132.25 Million |
Gross Profit | 131.74 Million | 247.52 Million | 263.72 Million | 199.47 Million | 809.89 Million | 158.92 Million |
Operating Expenses | 29.99 Million | 37.1 Million | 30.08 Million | 32.12 Million | 106.25 Million | 24.64 Million |
Selling, General and Administrative Expenses | 29.99 Million | 37.1 Million | 30.08 Million | 32.12 Million | - | 24.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 47 Thousand | 109 Thousand | 947 Thousand | 5.86 Million | 2.58 Million |
Cost and Expenses | 166.23 Million | 170.23 Million | 157.69 Million | 168.97 Million | 637.58 Million | 156.89 Million |
Operating Income | 171.06 Million | 210.42 Million | 233.63 Million | 167.34 Million | 703.63 Million | 141.4 Million |
Interest Expense | 20.88 Million | 33.32 Million | 36.99 Million | 46.28 Million | 159.41 Million | 49.69 Million |
Income Tax Expense | 77.83 Million | - | 47.86 Million | -4.49 Million | -19.11 Million | 52.28 Million |
Earnings before Tax | 158.7 Million | 227.32 Million | 214.19 Million | 120.89 Million | 546.89 Million | 100.36 Million |
Net Income | 158.7 Million | 227.32 Million | 214.19 Million | 120.89 Million | 546.89 Million | 100.36 Million |
Earnings Per Share Basic | 3.31 | 4.54 | 4.29 | 2.43 | - | 2.01 |
Earnings Per Share Diluted | 3.16 | 4.34 | 4.11 | 2.34 | - | 1.93 |
Weighted Average Shares Outstanding | 47.94 Million | 50.02 Million | 49.9 Million | 49.79 Million | 52.36 Million | 49.9 Million |
Weighted Average Shares Outstanding (Diluted) | 50.15 Million | 52.35 Million | 52.06 Million | 51.63 Million | 54.52 Million | 51.94 Million |
Gross Margin | 0.49 | 0.65 | 0.67 | 0.59 | 0.60 | 0.55 |
EBIT Margin | 0.84 | 0.68 | 0.72 | 0.65 | - | 0.67 |
Profit Margin | 0.59 | 0.60 | 0.55 | 0.36 | 0.41 | 0.34 |
EBITDA | 225.1 Million | 257.09 Million | 281.54 Million | 218 Million | - | 194.09 Million |
Earnings Before Tax Margin | 0.64 | 0.55 | 0.60 | 0.50 | 0.52 | 0.49 |
SMAGF
FNM
TTW-R
YASHINNO
AMG
SHRADDHA