Ferronordic AB (publ) (FNM.ST)
SEK 60.0
(-0.83%)
SEK 60.0
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.86 Billion | 1.97 Billion | 6.21 Billion | 4.52 Billion | 3.34 Billion | 3.08 Billion |
| Cost of Revenue | 2.48 Billion | 1.72 Billion | 5.1 Billion | 3.83 Billion | 2.97 Billion | 2.62 Billion |
| Gross Profit | 377 Million | 250 Million | 1.11 Billion | 691.17 Million | 371.14 Million | 458.38 Million |
| Operating Expenses | 492 Million | 334 Million | 613 Million | 375.91 Million | -3.98 Million | 172.11 Million |
| Selling, General and Administrative Expenses | 484 Million | 55 Million | 93 Million | 64.09 Million | 55.15 Million | 42.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 279 Million | 520 Million | 311.82 Million | -59.14 Million | 899 Thousand |
| Cost and Expenses | 2.97 Billion | 2.05 Billion | 5.71 Billion | 4.21 Billion | 2.96 Billion | 2.79 Billion |
| Operating Income | -116 Million | 247 Million | 483 Million | 328.23 Million | 357.58 Million | 273.69 Million |
| Interest Expense | 48 Million | 14 Million | 41 Million | 58.53 Million | 52.36 Million | 6.24 Million |
| Income Tax Expense | -46 Million | 75 Million | 112 Million | 53.87 Million | 67.53 Million | 58.06 Million |
| Earnings before Tax | -153 Million | 272 Million | 451 Million | 275.56 Million | 318.35 Million | 267.17 Million |
| Net Income | -107 Million | 197 Million | 339 Million | 222 Million | 250.81 Million | 209.11 Million |
| Earnings Per Share Basic | -7.36 | 13.56 | 23.33 | 15.26 | 17.26 | 14.39 |
| Earnings Per Share Diluted | -7.36 | 13.56 | 23.25 | 15.26 | 17.26 | 14.39 |
| Weighted Average Shares Outstanding | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.53 Million | 14.53 Million | 14.58 Million | 14.53 Million | 14.53 Million | 14.53 Million |
| Gross Margin | 0.13 | 0.13 | 0.18 | 0.15 | 0.11 | 0.15 |
| EBIT Margin | 0.00 | 0.28 | 0.12 | 0.11 | 0.15 | 0.11 |
| Profit Margin | -0.04 | 0.10 | 0.05 | 0.05 | 0.08 | 0.07 |
| EBITDA | 4 Million | 351 Million | -53 Million | 512.14 Million | 516.49 Million | 330.98 Million |
| Earnings Before Tax Margin | -0.04 | 0.13 | 0.08 | 0.07 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.17 Billion | 2.86 Billion | 915 Million | 643 Million | 674 Million |
| Cost of Revenue | 893 Million | 941 Million | 2.48 Billion | 782 Million | 568 Million | 590 Million |
| Gross Profit | 202 Million | 231 Million | 377 Million | 133 Million | 75 Million | 84 Million |
| Operating Expenses | 216 Million | 219 Million | 509 Million | 197 Million | 108 Million | 105 Million |
| Selling, General and Administrative Expenses | 216 Million | 219 Million | - | 197 Million | 108 Million | 105 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11 Million | 9 Million | 16 Million | 1 Million | 5 Million | 10 Million |
| Cost and Expenses | 1.1 Billion | 1.16 Billion | 2.99 Billion | 979 Million | 676 Million | 695 Million |
| Operating Income | -14 Million | 12 Million | -132 Million | -64 Million | -28 Million | -10 Million |
| Interest Expense | 41 Million | 30 Million | 48 Million | 23 Million | 11 Million | 8 Million |
| Income Tax Expense | 2 Million | 19 Million | -46 Million | -37 Million | -26 Million | 16 Million |
| Earnings before Tax | -79 Million | 89 Million | -153 Million | -126 Million | -115 Million | 80 Million |
| Net Income | -81 Million | 70 Million | -107 Million | -89 Million | -89 Million | 64 Million |
| Earnings Per Share Basic | -5.57 | 4.82 | - | -6.12 | -6.12 | 4.40 |
| Earnings Per Share Diluted | -5.57 | 4.82 | - | -6.12 | -6.12 | 4.27 |
| Weighted Average Shares Outstanding | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.98 Million |
| Gross Margin | 0.18 | 0.20 | 0.13 | 0.15 | 0.12 | 0.12 |
| EBIT Margin | 0.08 | 0.07 | - | -0.02 | -0.12 | 0.16 |
| Profit Margin | -0.07 | 0.06 | -0.04 | -0.10 | -0.14 | 0.09 |
| EBITDA | 93 Million | 77 Million | - | -22 Million | -79 Million | 109 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | -0.05 | -0.07 | -0.04 | -0.01 |
TTW-R
HEL
H9W
SHRADDHA
STNG
SMAGF