INR 39.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.36 Million | 741 Thousand | - | - | 16 Thousand | 75 Thousand |
Cost of Revenue | 11.25 Million | - | - | - | - | - |
Gross Profit | 112 Thousand | 741 Thousand | - | - | 16 Thousand | 75 Thousand |
Operating Expenses | 112 Thousand | 6.16 Million | 4.37 Million | 1.57 Million | 1.37 Million | 2.2 Million |
Selling, General and Administrative Expenses | 1.07 Million | 4.7 Million | 2.94 Million | 790 Thousand | 545 Thousand | 1.08 Million |
Research and Development Expenses | - | 27.84 | - | - | -84.69 | -55.53 |
Other Expenses | - | 1.5 Million | -4.37 Million | 1.64 Million | -1.37 Million | -2.72 Million |
Cost and Expenses | 13.09 Million | 6.16 Million | 4.37 Million | 1.57 Million | 1.37 Million | 2.2 Million |
Operating Income | -1.32 Million | -5.4 Million | -4.37 Million | 70 Thousand | -1.35 Million | -2.64 Million |
Interest Expense | 8000.00 | 12 Thousand | - | 2.16 Million | - | 1.52 Million |
Income Tax Expense | - | 469 Thousand | -11 Thousand | -1.74 Million | 23 Thousand | -277 Thousand |
Earnings before Tax | -1.32 Million | 20.62 Million | -4.37 Million | -27.47 Million | -1.35 Million | -4.16 Million |
Net Income | -1.32 Million | 20.15 Million | -4.36 Million | -25.72 Million | -1.35 Million | -3.88 Million |
Earnings Per Share Basic | -0.13 | 2.02 | -0.44 | -2.57 | -0.14 | -0.39 |
Earnings Per Share Diluted | -0.13 | 2.02 | -0.44 | -2.57 | -0.14 | -0.39 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.01 | 1.00 | - | - | 1.00 | 1.00 |
EBIT Margin | -0.12 | -43.47 | - | - | -86.12 | -29.44 |
Profit Margin | -0.12 | 27.21 | - | - | -84.69 | -51.84 |
EBITDA | -1.31 Million | 741 Thousand | -4.37 Million | 70 Thousand | - | -2.2 Million |
Earnings Before Tax Margin | -0.12 | -7.29 | - | - | -84.69 | -35.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 134 Thousand | - | 11.68 Million | 11.77 Million | 89 Thousand | - |
Cost of Revenue | - | - | 11.25 Million | 11.25 Million | - | - |
Gross Profit | 134 Thousand | - | 436 Thousand | 525 Thousand | 89 Thousand | - |
Operating Expenses | 1.07 Million | 124 Thousand | 469 Thousand | 1.84 Million | 413 Thousand | 533 Thousand |
Selling, General and Administrative Expenses | - | 124 Thousand | 118 Thousand | - | 69 Thousand | 125 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Million | -440 Thousand | -469 Thousand | -1.84 Million | 89 Thousand | -533 Thousand |
Cost and Expenses | 1.07 Million | 124 Thousand | 11.72 Million | 13.09 Million | 413 Thousand | 533 Thousand |
Operating Income | -1.07 Million | -124 Thousand | -33 Thousand | -1.32 Million | -324 Thousand | -533 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | 324 Thousand | 413 Thousand | 89 Thousand | -533 Thousand |
Earnings before Tax | -939 Thousand | -440 Thousand | -33 Thousand | -1.32 Million | -324 Thousand | -533 Thousand |
Net Income | -939 Thousand | -440 Thousand | -33 Thousand | -1.32 Million | -324 Thousand | -533 Thousand |
Earnings Per Share Basic | -0.09 | -0.04 | -0.00 | - | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.09 | -0.04 | -0.00 | - | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 10.43 Million | 11 Million | 10.91 Million | 10.15 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10.43 Million | 11 Million | 10.91 Million | 10.15 Million | 10 Million | 10 Million |
Gross Margin | 1.00 | - | 0.04 | 0.04 | 1.00 | - |
EBIT Margin | -8.01 | - | -0.03 | - | -4.64 | - |
Profit Margin | -7.01 | - | -0.00 | -0.11 | -3.64 | - |
EBITDA | -1.07 Million | -440 Thousand | -357 Thousand | - | -413 Thousand | -533 Thousand |
Earnings Before Tax Margin | -8.01 | - | -0.00 | -0.11 | -3.64 | - |
PNNEF
TMPL
RITESHIN
601012
MSEXP
ARYACAPM