INR 39.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1.75 Million | 5.76 Million | -3.81 Million | -1.97 Million | -4.18 Million | -4.98 Million |
Net Income | -1.32 Million | 20.62 Million | -4.37 Million | -27.47 Million | -1.35 Million | -4.16 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -101 Thousand | -14.12 Million | 567 Thousand | -12.43 Million | -3.11 Million | -18 Thousand |
Other non-cash items | -234 Thousand | -741 Thousand | -2000.00 | 37.93 Million | 286 Thousand | -797 Thousand |
Investing Cash Flow | - | - | 10 Thousand | 1.63 Million | 23 Thousand | 13 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -10 Thousand | - | - |
Sales/Maturities of investments | - | - | 10 Thousand | - | - | 13 Thousand |
Other Investing Activities | - | - | 10 Thousand | 1.64 Million | 23 Thousand | 13 Thousand |
Financing Cash Flow | 2.39 Million | -6 Million | 3.57 Million | 738 Thousand | 4.16 Million | 476 Thousand |
Debt repayment | -2.39 Million | -6 Million | -3.57 Million | -738 Thousand | -4.16 Million | -1.99 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 7.15 Million | 1.47 Million | 8.33 Million | 2.47 Million |
Accounts receivables | -13.4 Million | - | - | - | - | -437 Thousand |
Accounts payables | 13.29 Million | -14.12 Million | 567 Thousand | -12.43 Million | -3.11 Million | - |
Inventory | - | - | - | - | - | - |
Other working capital | 13.29 Million | - | - | - | - | -18 Thousand |
Cash at beginning of period | 38 Thousand | 277 Thousand | 503 Thousand | 103 Thousand | 96 Thousand | 4.58 Million |
Cash at end of period | 681 Thousand | 38 Thousand | 277 Thousand | 503 Thousand | 103 Thousand | 96 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 643 Thousand | -239 Thousand | -226 Thousand | 400 Thousand | 7000.00 | -4.49 Million |
Free Cash Flow | -1.75 Million | 5.76 Million | -3.81 Million | -1.97 Million | -4.18 Million | -4.98 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -440 Thousand | -1.32 Million | -33 Thousand | -324 Thousand | -533 Thousand | -430 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -101 Thousand | - | - | - | - |
Other non-cash items | 440 Thousand | -234 Thousand | 33 Thousand | 324 Thousand | 533 Thousand | 430 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 2.39 Million | - | - | - | - |
Debt repayment | - | -2.39 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -13.4 Million | - | - | - | - |
Accounts payables | - | 13.29 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 38 Thousand | - | 10 Thousand | 543 Thousand | 38 Thousand |
Cash at end of period | - | 681 Thousand | - | -324 Thousand | 10 Thousand | -430 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 643 Thousand | - | -334 Thousand | -533 Thousand | -468 Thousand |
Free Cash Flow | - | -1.75 Million | - | -324 Thousand | -533 Thousand | -430 Thousand |
PNNEF
TMPL
RITESHIN
601012
MSEXP
ARYACAPM