USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | 279.00 | 14.74 Thousand | 97.66 Thousand |
Cost of Revenue | 64.86 | 51.76 | 13.00 | 1000.00 | 3967.00 |
Gross Profit | -64.86 | -51.76 | 266.00 | 13.74 Thousand | 93.7 Thousand |
Operating Expenses | 875.97 Thousand | 654.86 Thousand | 328.34 Thousand | 463.48 Thousand | 364.55 |
Selling, General and Administrative Expenses | 796.09 Thousand | 548.03 Thousand | 317.23 Thousand | 333.76 Thousand | 375.94 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -70.98 Thousand | 126.57 Thousand | 200.08 Thousand | - |
Cost and Expenses | 691.84 | 654.86 Thousand | 328.36 Thousand | 464.48 Thousand | 3967.00 |
Operating Income | -691.84 | -728.11 Thousand | -204.45 Thousand | -251.98 Thousand | 93.7 Thousand |
Interest Expense | 51.19 Thousand | 114.33 Thousand | 33.78 Thousand | 112.70 | 83.85 Thousand |
Income Tax Expense | -1.17 Million | 43.34 Thousand | 160.34 Thousand | 312.78 Thousand | 94.08 Thousand |
Earnings before Tax | -1.17 Million | -813.01 Thousand | -82.41 Thousand | -393.55 Thousand | -465.13 |
Net Income | -1.17 Million | -813.01 Thousand | -82.41 Thousand | -393.55 Thousand | -465.13 |
Earnings Per Share Basic | - | -0.04 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | - | -0.04 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 24.82 Million | 21.49 Million | 17.26 Million | 16.94 Million | 16.94 Million |
Weighted Average Shares Outstanding (Diluted) | 24.82 Million | 21.49 Million | 17.26 Million | 16.94 Million | 16.94 Million |
Gross Margin | - | - | 0.95 | 0.93 | 0.96 |
EBIT Margin | - | - | -732.80 | -15.41 | 0.98 |
Profit Margin | - | - | -295.38 | -26.69 | -0.00 |
EBITDA | -692.38 | -645.6 Thousand | -204.45 Thousand | -256.07 Thousand | -371.98 Thousand |
Earnings Before Tax Margin | - | - | -732.80 | -17.09 | 0.96 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.66 | 8016.00 | 28.05 Thousand | 64.86 | 18.62 Thousand | 17.63 Thousand |
Gross Profit | -16.66 | -8016.00 | -28.05 Thousand | -64.86 | -18.62 Thousand | -17.63 Thousand |
Operating Expenses | 279.54 Thousand | 88.76 Thousand | 618.75 Thousand | 875.97 Thousand | 91.43 Thousand | 94.49 Thousand |
Selling, General and Administrative Expenses | 256.49 Thousand | 84.75 Thousand | 561.98 Thousand | - | 86.19 Thousand | 85.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -137.48 Thousand | -146.21 Thousand | - | -3375.00 | - | -3375.00 |
Cost and Expenses | 279.54 Thousand | 88.76 Thousand | 618.75 Thousand | 875.97 Thousand | 91.43 Thousand | 94.49 Thousand |
Operating Income | -419.36 Thousand | -235 Thousand | -626.52 Thousand | -886.91 Thousand | -91.43 Thousand | -97.86 Thousand |
Interest Expense | 17.52 Thousand | 16.46 Thousand | -74.62 Thousand | 51.19 Thousand | 47.41 Thousand | 48.81 Thousand |
Income Tax Expense | -119.97 Thousand | -133.77 Thousand | -421.82 Thousand | 47.65 Thousand | 43.16 Thousand | 41.76 Thousand |
Earnings before Tax | -419.95 Thousand | -306.45 Thousand | -787.9 Thousand | -1.17 Million | -144.15 Thousand | -143.95 Thousand |
Net Income | -419.95 Thousand | -306.45 Thousand | -787.9 Thousand | -1.17 Million | -144.15 Thousand | -143.95 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 27.41 Million | 25.95 Million | 22.67 Million | 24.82 Million | 25.95 Million | 25.13 Million |
Weighted Average Shares Outstanding (Diluted) | 27.41 Million | 25.95 Million | 22.67 Million | 24.82 Million | 25.95 Million | 25.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -419.36 Thousand | -235 Thousand | -626.52 Thousand | - | -91.43 Thousand | -97.86 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TMPL
RITESHIN
NCAB
MSEXP
ARYACAPM
ROSELABS