GBp 267.0
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 95.24 Million | -13.53 Million | 158.83 Million | -272.26 Million | 219.98 Million | -102.84 Million |
Cost of Revenue | 9.47 Million | 3.54 Million | 2.91 Million | 6.31 Million | 4.41 Million | 5.2 Million |
Gross Profit | 85.77 Million | -17.08 Million | 155.91 Million | -278.57 Million | 215.56 Million | -108.05 Million |
Operating Expenses | 4.52 Million | 1.54 Million | 1.39 Million | 4.66 Million | 1.11 Million | 1.98 Million |
Selling, General and Administrative Expenses | 4.52 Million | 1.54 Million | 1.39 Million | 4.66 Million | 1.11 Million | 1.98 Million |
Research and Development Expenses | - | -0.27 | 0.96 | 1.05 | 0.96 | - |
Other Expenses | - | 325.56 Million | 333.67 Million | 334.36 Million | 334.36 Million | - |
Cost and Expenses | 4.52 Million | 1.54 Million | 1.39 Million | 4.66 Million | 1.11 Million | 2.04 Million |
Operating Income | 90.72 Million | -12.27 Million | 157.44 Million | -276.92 Million | 218.86 Million | -99.9 Million |
Interest Expense | 2.8 Million | 2.8 Million | 3.16 Million | 4.94 Million | 4.94 Million | 4.93 Million |
Income Tax Expense | 926 Thousand | 886 Thousand | 664 Thousand | 331 Thousand | 172 Thousand | 161 Thousand |
Earnings before Tax | 87.75 Million | -15.08 Million | 157.44 Million | -276.92 Million | 218.86 Million | -104.83 Million |
Net Income | 86.82 Million | -15.96 Million | 156.77 Million | -277.26 Million | 218.69 Million | -104.99 Million |
Earnings Per Share Basic | 0.29 | -0.15 | 0.47 | -0.83 | 0.65 | -0.31 |
Earnings Per Share Diluted | 0.29 | -0.15 | 0.47 | -0.83 | 0.65 | -0.31 |
Weighted Average Shares Outstanding | 302.38 Million | 107.48 Million | 333.67 Million | 334.36 Million | 334.36 Million | 334.36 Million |
Weighted Average Shares Outstanding (Diluted) | 302.38 Million | 107.48 Million | 333.67 Million | 334.37 Million | 334.36 Million | 334.36 Million |
Gross Margin | 0.90 | 1.26 | 0.98 | 1.02 | 0.98 | 1.05 |
EBIT Margin | 0.95 | 0.91 | 0.99 | 1.02 | 0.99 | 0.97 |
Profit Margin | 0.91 | 1.18 | 0.99 | 1.02 | 0.99 | 1.02 |
EBITDA | 90.7 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.95 | 0.91 | 0.99 | 1.02 | 0.99 | 0.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.8 Million | 48.8 Million | 89.54 Million | 60.81 Million | 33.71 Million | 38.67 Million |
Cost of Revenue | 1.37 Million | - | 3.76 Million | 1.3 Million | - | 1.45 Million |
Gross Profit | 47.43 Million | 48.8 Million | 85.77 Million | 59.51 Million | 33.71 Million | 37.22 Million |
Operating Expenses | 1.22 Million | 1.22 Million | 1.78 Million | 1.28 Million | 1.28 Million | 1.05 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.22 Million | - | 1.25 Million | 1.25 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 55.9 Million | - | 302.38 Million | 1.04 | - | 0.63 |
Cost and Expenses | 1.22 Million | 1.22 Million | 1.78 Million | -4.07 Million | 1.28 Million | 12.86 Million |
Operating Income | 47.58 Million | 47.58 Million | 87.75 Million | 64.89 Million | 32.45 Million | 25.8 Million |
Interest Expense | - | - | 2.8 Million | - | - | - |
Income Tax Expense | 530.5 Thousand | 530.5 Thousand | 926 Thousand | 354 Thousand | 177 Thousand | 572 Thousand |
Earnings before Tax | 46.82 Million | 46.82 Million | 87.75 Million | 63.45 Million | 31.72 Million | 24.3 Million |
Net Income | 46.29 Million | 46.29 Million | 86.82 Million | 63.09 Million | 31.54 Million | 23.72 Million |
Earnings Per Share Basic | 0.16 | 0.16 | - | 0.21 | 0.11 | 0.08 |
Earnings Per Share Diluted | 0.16 | 0.16 | - | 0.21 | 0.11 | 0.08 |
Weighted Average Shares Outstanding | 287.51 Million | 287.51 Million | 302.38 Million | 299.95 Million | 295.72 Million | 309.05 Million |
Weighted Average Shares Outstanding (Diluted) | 287.51 Million | 287.51 Million | 302.38 Million | 299.95 Million | 295.72 Million | 309.05 Million |
Gross Margin | 0.97 | 1.00 | 0.96 | 0.98 | 1.00 | 0.96 |
EBIT Margin | 1.95 | - | - | 1.07 | -0.02 | 0.67 |
Profit Margin | 0.95 | 0.95 | 0.97 | 1.04 | 0.94 | 0.61 |
EBITDA | 95.16 Million | - | - | 64.89 Million | -733 Thousand | 25.8 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.98 | 1.07 | 0.96 | 0.67 |
RITESHIN
NCAB
HISARMETAL
ARYACAPM
ROSELABS
PNNEF