PANABYTE TECHNOLOGIES LIMITED (PANABYTE.BO)
INR 50.8
(0.0%)
INR 50.8
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.54 Million | 88.67 Million | 83.95 Million | 98.28 Million | 151.24 Million | 103.14 Million |
| Cost of Revenue | 13.69 Million | 56.05 Million | 54.19 Million | 77.53 Million | 128.22 Million | 97.79 Million |
| Gross Profit | 23.85 Million | 32.61 Million | 29.76 Million | 20.75 Million | 23.01 Million | 5.35 Million |
| Operating Expenses | 16.06 Million | 36.94 Million | 29.61 Million | 23.32 Million | 23.48 Million | 11.41 Million |
| Selling, General and Administrative Expenses | 16.06 Million | 20.49 Million | 18.17 Million | 12.59 Million | 13.81 Million | 4.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 29.75 Million | 93 Million | 83.8 Million | 100.86 Million | 151.7 Million | 109.2 Million |
| Operating Income | 7.79 Million | -965 Thousand | 40 Thousand | -1.4 Million | -34.33 Thousand | -6.07 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.42 Million | 1.55 Million | 118 Thousand | 440.51 Thousand | 205.28 Thousand | 423.53 Thousand |
| Earnings before Tax | -5.99 Million | -6.02 Million | 224 Thousand | -2.7 Million | 1.41 Million | -3.24 Million |
| Net Income | -4.57 Million | -4.47 Million | 106 Thousand | -2.26 Million | 1.62 Million | -3.66 Million |
| Earnings Per Share Basic | -1.04 | -1.02 | 0.02 | -0.52 | 0.37 | -0.84 |
| Earnings Per Share Diluted | -1.04 | -1.02 | 0.02 | -0.52 | 0.37 | -0.84 |
| Weighted Average Shares Outstanding | 4.39 Million | 4.38 Million | 5.3 Million | 4.35 Million | 4.39 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million |
| Gross Margin | 0.64 | 0.37 | 0.35 | 0.21 | 0.15 | 0.05 |
| EBIT Margin | -0.02 | -0.01 | 0.01 | -0.01 | 0.00 | -0.06 |
| Profit Margin | -0.12 | -0.05 | 0.00 | -0.02 | 0.01 | -0.04 |
| EBITDA | -675 Thousand | -462 Thousand | 487 Thousand | -1.18 Million | 173.22 Thousand | -5.94 Million |
| Earnings Before Tax Margin | 0.21 | -0.01 | 0.00 | -0.01 | -0.00 | -0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.6 Million | 13.42 Million | 37.54 Million | 9.55 Million | 6.65 Million | 7.9 Million |
| Cost of Revenue | 2.49 Million | 2.1 Million | 13.62 Million | 4.87 Million | 2.5 Million | 4.14 Million |
| Gross Profit | 7.1 Million | 11.32 Million | 23.92 Million | 4.67 Million | 4.15 Million | 3.76 Million |
| Operating Expenses | 6.22 Million | 9.54 Million | 25.55 Million | 5.25 Million | 5.21 Million | 5.54 Million |
| Selling, General and Administrative Expenses | 4.21 Million | 4.2 Million | - | 3.61 Million | 3.87 Million | 3.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.71 Million | 11.64 Million | 39.18 Million | 10.13 Million | 7.71 Million | 9.68 Million |
| Operating Income | 339.6 Thousand | 3.91 Million | -1.19 Million | -1.15 Million | -1.61 Million | -2.33 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 27.6 Thousand | 56 Thousand | 1.42 Million | 823 Thousand | 172 Thousand | 713.2 Thousand |
| Earnings before Tax | 133.5 Thousand | 811 Thousand | -5.99 Million | -1.86 Million | -2.11 Million | -2.82 Million |
| Net Income | 161.1 Thousand | 867 Thousand | -4.57 Million | -1.03 Million | -2.28 Million | -2.11 Million |
| Earnings Per Share Basic | 0.04 | 0.20 | - | -0.24 | -0.52 | -0.48 |
| Earnings Per Share Diluted | 0.04 | 0.20 | - | -0.24 | -0.52 | -0.48 |
| Weighted Average Shares Outstanding | 4.35 Million | 4.33 Million | 4.39 Million | 4.32 Million | 4.39 Million | 4.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.35 Million | 4.33 Million | 4.39 Million | 4.32 Million | 4.39 Million | 4.38 Million |
| Gross Margin | 0.74 | 0.84 | 0.64 | 0.49 | 0.62 | 0.48 |
| EBIT Margin | 0.05 | 0.30 | - | -0.11 | -0.23 | -0.28 |
| Profit Margin | 0.02 | 0.06 | -0.12 | -0.11 | -0.34 | -0.27 |
| EBITDA | 453.1 Thousand | 4.02 Million | - | -1.03 Million | -1.5 Million | -2.2 Million |
| Earnings Before Tax Margin | 0.04 | 0.29 | -0.03 | -0.12 | -0.24 | -0.29 |
HEIQ
601233
SOS
HASTIFIN
002841
603439